[The following information applies to the questions displayed below.]

The following capital expenditure projects have been proposed for management's consideration at Scott, Inc., for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.)

		Project
	Year(s)		A				B				C				D				E
Initial investment	0		$	(59,000	)		$	(68,000	)		$	(136,000	)		$	(136,000	)		$	(272,000	)
Amount of net cash return	1			13,400				0				46,000				13,600				90,000
	2			13,400				0				46,000				27,200				90,000
	3			13,400				29,000				46,000				40,800				45,500
	4			13,400				29,000				46,000				54,400				45,500
	5			13,400				29,000				46,000				68,000				45,500
Per year	6-10			13,400				18,000				0				0				45,500
NPV (18% discount rate)			$	1,221			$	?			$	?			$	?			$	2,155
Present value ratio				1.02				?				?				?				?

Required:

a. Calculate the net present value of projects B, C, and D, using 18% as the cost of capital for Scott, Inc. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations.)

Project	Net Present Value
B
C
D

b. Calculate the present value ratio for projects B, C, D, and E. (Do not round intermediate calculations. Round your answers to 2 decimal places.)

Project	Present Value Ratio
B
C
D
E