Question
[The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety
[The following information applies to the questions displayed below.]
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company Comparative Balance Sheet | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 910,000 | $ 1,150,000 |
Marketable securities | 0 | 300,000 |
Accounts receivable, net | 2,500,000 | 1,600,000 |
Inventory | 3,550,000 | 2,000,000 |
Prepaid expenses | 250,000 | 190,000 |
Total current assets | 7,210,000 | 5,240,000 |
Plant and equipment, net | 9,420,000 | 9,000,000 |
Total assets | $ 16,630,000 | $ 14,240,000 |
Liabilities and Stockholders' Equity | ||
Liabilities: | ||
Current liabilities | $ 3,960,000 | $ 2,880,000 |
Note payable, 10% | 3,640,000 | 3,040,000 |
Total liabilities | 7,600,000 | 5,920,000 |
Stockholders' equity: | ||
Common stock, $70 par value | 7,000,000 | 7,000,000 |
Retained earnings | 2,030,000 | 1,320,000 |
Total stockholders' equity | 9,030,000 | 8,320,000 |
Total liabilities and stockholders' equity | $ 16,630,000 | $ 14,240,000 |
Lydex Company Comparative Income Statement and Reconciliation | ||
This Year | Last Year | |
---|---|---|
Sales (all on account) | $ 15,810,000 | $ 13,080,000 |
Cost of goods sold | 12,648,000 | 9,810,000 |
Gross margin | 3,162,000 | 3,270,000 |
Selling and administrative expenses | 1,298,000 | 1,584,000 |
Net operating income | 1,864,000 | 1,686,000 |
Interest expense | 364,000 | 304,000 |
Net income before taxes | 1,500,000 | 1,382,000 |
Income taxes (30%) | 450,000 | 414,600 |
Net income | 1,050,000 | 967,400 |
Common dividends | 340,000 | 483,700 |
Net income retained | 710,000 | 483,700 |
Beginning retained earnings | 1,320,000 | 836,300 |
Ending retained earnings | $ 2,030,000 | $ 1,320,000 |
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio | 2.3 | |
---|---|---|
Acid-test ratio | 1.0 | |
Average collection period | 40 | days |
Average sale period | 60 | days |
Return on assets | 8.7% | |
Debt-to-equity ratio | 0.7 | |
Times interest earned ratio | 5.7 | |
Price-earnings ratio | 10 |
rev: 04_27_2020_QC_CS-209476
3. You decide, finally, to assess the companys liquidity and asset management. For both this year and last year, compute:
e. The average sale period. (The inventory at the beginning of last year totaled $1,980,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.)
f. The operating cycle. (Round your intermediate calculations and final answers to 2 decimal place.)
g. The total asset turnover. (The total assets at the beginning of last year totaled $13,020,000.) (Round your final answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started