Question
[The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety
[The following information applies to the questions displayed below.]
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company
Comparative Balance Sheet
This Year
Last Year
Assets
Current assets:
Cash
$
1,020,000
$
1,260,000
Marketable securities
0
300,000
Accounts receivable, net
2,940,000
2,040,000
Inventory
3,660,000
2,100,000
Prepaid expenses
270,000
210,000
Total current assets
7,890,000
5,910,000
Plant and equipment, net
9,640,000
9,110,000
Total assets
$
17,530,000
$
15,020,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities
$
4,070,000
$
3,100,000
Note payable, 10%
3,700,000
3,100,000
Total liabilities
7,770,000
6,200,000
Stockholders' equity:
Common stock, $75 par value
7,500,000
7,500,000
Retained earnings
2,260,000
1,320,000
Total stockholders' equity
9,760,000
8,820,000
Total liabilities and stockholders' equity
$
17,530,000
$
15,020,000
Lydex Company
Comparative Income Statement and Reconciliation
This Year
Last Year
Sales (all on account)
$
15,920,000
$
14,180,000
Cost of goods sold
12,736,000
10,635,000
Gross margin
3,184,000
3,545,000
Selling and administrative expenses
1,014,000
1,628,000
Net operating income
2,170,000
1,917,000
Interest expense
370,000
310,000
Net income before taxes
1,800,000
1,607,000
Income taxes (30%)
540,000
482,100
Net income
1,260,000
1,124,900
Common dividends
320,000
562,450
Net income retained
940,000
562,450
Beginning retained earnings
1,320,000
757,550
Ending retained earnings
$
2,260,000
$
1,320,000
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio
2.3
Acid-test ratio
1.1
Average collection period
32
days
Average sale period
60
days
Return on assets
9.9
%
Debt-to-equity ratio
0.7
Times interest earned ratio
5.9
Price-earnings ratio
10
Required:
1. You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.)
a. The times interest earned ratio.
b. The debt-to-equity ratio.
c. The gross margin percentage.
d. The return on total assets. (Total assets at the beginning of last year were $13,130,000.)
e. The return on equity. (Stockholders equity at the beginning of last year totaled $8,257,550. There has been no change in common stock over the last two years.)
f. Is the companys financial leverage positive or negative?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started