Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following information comes from the accounting records of Hercep Ltd. for the first three years of its existence: 2018 2019 2020 Statement of Financial
The following information comes from the accounting records of Hercep Ltd. for the first three years of its existence:
2018 | 2019 | 2020 | ||||
Statement of Financial Position | ||||||
Assets | ||||||
Cash | $23,700 | $20,000 | $27,400 | |||
Accounts receivable | 67,700 | 55,500 | 146,000 | |||
Inventory | 113,000 | 140,000 | 231,000 | |||
Capital assets (net) | 424,000 | 467,000 | 484,000 | |||
Other assets | 230,000 | 206,000 | 267,700 | |||
$858,400 | $888,500 | $1,156,100 | ||||
Liabilities and equity | ||||||
Accounts payable | $110,000 | $55,000 | $110,000 | |||
Long-term debt | 192,000 | 242,000 | 484,000 | |||
Common shares | 511,000 | 511,000 | 511,000 | |||
Retained earnings | 45,400 | 80,500 | 51,100 | |||
$858,400 | $888,500 | $1,156,100 | ||||
Statement of Earnings | ||||||
Sales | $625,000 | $835,000 | $915,000 | |||
Cost of goods sold | (387,500) | (559,450) | (640,500) | |||
Other expenses | (167,000) | (239,000) | (237,000) | |||
70,500 | 36,550 | 37,500 | ||||
Income tax | (21,150) | (10,965) | (11,250) | |||
Net income | $49,350 | $25,585 | $26,250 |
1)
Based on above information, analyze the changes in the company's profitability and liquidity, in addition to the management of accounts receivable and inventory from 2018 to 2020. (Round answers to 1 decimal place, e.g. 13.5% or 13.5.) 2018 2019 2020 Sales % % % Cost of goods sold % % % Gross margin % % % Other expenses % % % Income taxes % % % Net income % % % 2018 2019 2020 Current Ratio : 1 : 1 Quick Ratio :1 :1 A/R Turnover times times Average Collection Period days days Inventory Turnover times times Days to Sell Inventory days daysStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started