Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The following information for Runner Furniture, a retail furniture and design firm. Runner Furniture Balance Sheets December 31 2021 December 31 2020 Assets $40,947 569,740

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

The following information for Runner Furniture, a retail furniture and design firm. Runner Furniture Balance Sheets December 31 2021 December 31 2020 Assets $40,947 569,740 5,109,530 83,269 5,803,486 1,103,967 $6,907,453 $53,472 446,055 4,858,080 78,746 5,436,353 1,101,740 $6,538,093 Current assets: Cash Accounts receivable Inventory Prepaid expenses Total current assets Building and equipment, net Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Bank loan payable Other accrued payables Total current liabilities Long-term debt Total liabilities Stockholders' equity: Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $606,369 673,104 214,945 1,494,418 1,728,019 3,222,437 $626,252 627,390 313,996 1,567,638 1,787,082 3,354,720 1,360,340 2,324,676 3,685,016 $6,907,453 1,360,340 1,823,033 3,183,373 $6,538,093 Year Ended December 31, 2020 $5,213,840 2,611,132 2,602,708 Runner Furniture Statement of Earnings Year Ended December 31, 2021 Net sales $5,595,697 Cost of goods sold 2,858,020 Gross margin 2,737,677 Operating expenses: Selling expenses 502,120 General and administrative expenses 829,910 Total operating expenses 1,332,030 Operating income 1,405,647 Interest expense 138,108 Income before taxes 1,267,539 Income taxes 253,508 Net income $1,014,031 632,780 788,946 1,421,726 1,180,982 159,512 1,021,470 204,294 $817,176 Perform a horizontal analysis of the balance sheets for Runner Furniture. (Round percentage change answers to 1 decimal place, e.g. 5.2%. If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -5.25% or (55,000), (5.25%).) December 31, 2021 Runner Furniture Balance Sheets December 31, 2020 Amount Change Percent Change Assets Current assets: Cash $40,947 $53,472 $ % Accounts receivable 569,740 446,055 % Inventory 5,109,530 4,858,080 % Prepaid expenses 83,269 78,746 % Total current assets 5,803,486 5,436,353 % Building and equipment, net 1,103,967 1,101,740 % Total assets $6,907,453 $6,538,093 $ % Liabilities and Stockholders' Equity Current liabilities: Accounts payable $606,369 $626,252 $ % Bank loan payable 673,104 627,390 % Other accrued payables 214,945 313,996 % Total current liabilities 1,494,418 1,567,638 % Long-term debt 1,728,019 1,787,082 % Total liabilities 3,222,437 3,354,720 % Stockholders' equity: Common stock 1,360,340 1,360,340 % Retained earnings 2.324,676 1,823,033 % Total stockholders' equity 3,685,016 3,183,373 % Total liabilities and stockholders' equity $6,907,453 $6,538,093 $ % Perform a horizontal analysis of income statements for Runner Furniture. (Round percentage change answers to 1 decimal place, e.g. 5.2%. If amount and percentage are a decrease show the numbers as negative, e.g. -55,000,-5.25% or (55,000), (5.25%).) Runner Furniture Statement of Earnings Year Ended Year Ended December December 31, 31, 2021 2020 Percent Change Change Net sales $5,595,697 $5,213,840 % Cost of goods sold 2,858,020 2,611,132 % Gross margin 2,737,677 2,602,708 % Operating expenses: Selling expenses 502,120 632.780 % General and administrative expenses 829,910 788,946 % Total operating expenses 1,332,030 1,421,726 % Operating income 1,405,647 1,180,982 % Interest expense 138,108 159,512 % Income before taxes 1,267,539 1,021,470 % Income taxes 253,508 204,294 % Net income $1,014,031 $817,176 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions