Question
The following information in a through h applies to the company at the end of the current year. The bank reconciliation as of December 31,
The following information in a through h applies to the company at the end of the current year.
- The bank reconciliation as of December 31, 2019, includes the following facts.
Cash balance per bank | $ | 16,200 |
Cash balance per books | 19,200 | |
Outstanding checks | 2,350 | |
Deposit in transit | 3,000 | |
Interest earned (on bank account) | 74 | |
Bank service charges (miscellaneous expense) | 26 | |
Reported on the bank statement is a canceled check that the company failed to record. (Information from the bank reconciliation allows you to determine the amount of this check, which is a payment on an account payable.)
- An examination of customers accounts shows that accounts totaling $690 should be written off as uncollectible. Using an aging of receivables, the company determines that the ending balance of the Allowance for Doubtful Accounts should be $755.
- A truck is purchased and placed in service on January 1, 2019. Its cost is being depreciated with the straight-line method using the following facts and estimates.
Original cost | $ | 37,500 |
Expected salvage value | $ | 12,400 |
Useful life (years) | 4 | |
- Two items of equipment (a sprayer and an injector) were purchased and put into service in early January 2017. They are being depreciated with the straight-line method using these facts and estimates.
Sprayer | Injector | ||||||
Original cost | $ | 35,800 | $ | 20,200 | |||
Expected salvage value | $ | 3,000 | $ | 3,600 | |||
Useful life (years) | 8 | 5 | |||||
- On September 1, 2019, the company is paid $15,900 cash in advance to provide monthly service for an apartment complex for one year. The company began providing the services in September. When the cash was received, the full amount was credited to the Extermination Services Revenue account.
- The company offers a warranty for the services it sells. The expected cost of providing warranty service is 2.5% of the extermination services revenue of $71,400 for 2019. No warranty expense has been recorded for 2019. All costs of servicing warranties in 2019 were properly debited to the Estimated Warranty Liability account.
- The $20,500 long-term note is an 8%, five-year, interest-bearing note with interest payable annually on December 31. The note was signed with First National Bank on December 31, 2019.
- The ending inventory of merchandise is counted and determined to have a cost of $15,000. Bug-Off uses a perpetual inventory system.
Required: 1. Determine amounts for the following items:
- Correct (reconciled) ending balance of Cash; and the amount of the omitted check.
- Adjustment needed to obtain the correct ending balance of the Allowance for Doubtful Accounts.
- Depreciation expense for the truck used during year 2019.
- Depreciation expense for the two items of equipment used during year 2019.
- The adjusted 2019 ending balances of the Extermination Services Revenue and Unearned Services Revenue accounts.
- The adjusted 2019 ending balances of the accounts for Warranty Expense and Estimated Warranty Liability.
- The adjusted 2019 ending balances of the accounts for Interest Expense and Interest Payable.
2. Use the results of part 1 to complete the six-column table by first entering the appropriate adjustments for items a through g and then completing the adjusted trial balance columns. Hint: Item b requires two adjustments. 3. Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Offs adjusted balance for Merchandise Inventory matches the year-end physical count. 4a. Prepare a single-step income statement for year 2019. 4b. Prepare the statement of retained earnings (cash dividends during 2019 were $21,000) for 2019. 4c. Prepare a classified balance sheet as at 2019.
Use the results of part 1 to complete the six-column table by first entering the appropriate adjustments for items a through g and then completing the adjusted trial balance columns. Hint: Item b requires two adjustments. (Do not round your intermediate calculations.)
December 31, 2019 Unadjusted Trial Balance $ 19, 200 5,100 $ 850 15,000 43,000 @ 74,000 21,000 5,550 1,950 Cash Accounts receivable Allowance for doubtful accounts Merchandise inventory Trucks Accum. depreciation-Trucks Equipment Accum. depreciation-Equipment Accounts payable Estimated warranty liability Unearned services revenue Interest payable Long-term notes payable Common stock Retained earnings Dividends Extermination services revenue Interest revenue Sales (of merchandise) Cost of goods sold Depreciation expense-Trucks Depreciation expense-Equipment Wages expense Interest expense Rent expense Bad debts expense Miscellaneous expense Repairs expense Utilities expense Warranty expense Totals 26,000 21,000 63,600 21,000 82,000 894 93,826 49,600 0 0 46,000 0 20,000 0 1,270 13,500 9,000 0 $316,670 $316,670 BUG-OFF EXTERMINATORS December 31, 2019 Unadjusted Trial Balance Adjustments Debit Credit Debit Credit $ 19,200 5,100 Adjusted Trial Balance Debit Credit Account Title $ 850 15,000 43,000 0 74,000 Cash Accounts receivable Allowance for doubtful accounts Merchandise inventory Trucks Accum. deprec.-Trucks Equipment Accum. deprec.-Equip Accounts payable Estim. warranty liability Unearned services rev Interest payable Long-term notes payable Common stock Retained earnings 21,000 5,550 1,950 0 0 26,000 21,000 63,600 21,000 82,000 Dividends Extermination services revenue Interest revenue Sales 894 93,826 49,600 0 0 46,000 0 Cost of goods sold Deprec. expense-Trucks Deprec. expense-Equip Wages expense Interest expense Rent expense Bad debts expense Miscellaneous expense Repairs expense Utilities expense Warranty expense 20,000 0 1,270 13,500 9,000 0 Totals $ 316,670 $ 316,670 $ 0 $ 0 $ 0 $ 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started