Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following information is available for the Ehrens Corporation: Ehrens Corporation Balance Sheets At December 31 2014 2013 Assets: Cash............................................................................ $ 27,040 $ 25,440 Accounts

The following information is available for the Ehrens Corporation:

Ehrens Corporation

Balance Sheets

At December 31

2014

2013

Assets:

Cash............................................................................

$ 27,040

$ 25,440

Accounts receivable.....................................................

29,400

32,180

Merchandise inventory................................................

70,625

59,710

Long-term investments...............................................

56,000

56,000

Equipment...................................................................

175,500

145,500

Accumulated depreciation............................................

(33,550

)

(31,200

)

Total assets....................................................................

$325,015

$287,630

Liabilities:

Accounts payable.........................................................

$ 62,745

$ 42,635

Salaries payable............................................................

10,200

10,725

Long Term Bonds payable...........................................

48,750

66,000

Total liabilities...............................................................

$121,695

$119,360

Equity:

Common stock............................................................

117,000

96,000

Paid-in capital in excess of par....................................

13,000

9,000

Retained earnings.........................................................

73,320

63,270

Total equity....................................................................

$203,320

$168,270

Total liabilities and equity...............................................

$325,015

$287,630

Ehrens Corporation

Income Statement

For Year Ended December 31, 2014

Sales.............................................................

$240,000

Cost of goods sold.........................................

$80,900

Depreciation expense...................................

29,400

Other operating expenses.............................

48,000

Interest expense...........................................

2,000

(160,300

)

Other gains (losses):

Loss on sale of equipment..........................

(8,400

)

Income before taxes.....................................

71,300

Income taxes expense...................................

27,650

Net income...................................................

$ 43,650

Additional information: (1) Received cash for the sale of equipment that had cost $37,550 yielding an $8,400 loss. (2) New equipment was purchased for $67,550 cash. (3) Cash dividends were paid. (4) Additional shares of stock were issued for cash.

Prepare a statement of cash flows.

1. The total adjustment to reconcile net income to net cash provided by operating activities related to Accounts Receivable is?.

2. The total adjustment to reconcile net income to net cash provided by operating activities related to Merchandise Inventory is?

3. The total adjustment to reconcile net income to net cash provided by operating activities related to Accounts Payable is?

4. The total adjustment to reconcile net income to net cash provided by operating activities related to Salary Payable is?

5. The total adjustment to reconcile net income to net cash provided by operating items not providing or using cash (non-cash revenues or expenses) is?

6. The total adjustment to reconcile net income to net cash provided by operating activities related to non-operating items (gains and losses) is?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases

Authors: Frank A. Buckless, Mark. S. Beasley, Steven M. Glover, Douglas F. Prawitt

1st Edition

978-0130800015

More Books

Students also viewed these Accounting questions

Question

Describe the disciplinary action process.

Answered: 1 week ago