Question
The following information is available for the Ehrens Corporation: Ehrens Corporation Balance Sheets At December 31 2014 2013 Assets: Cash............................................................................ $ 27,040 $ 25,440 Accounts
The following information is available for the Ehrens Corporation:
Ehrens Corporation Balance Sheets At December 31 | ||||
2014 | 2013 | |||
Assets: | ||||
Cash............................................................................ | $ 27,040 | $ 25,440 | ||
Accounts receivable..................................................... | 29,400 | 32,180 | ||
Merchandise inventory................................................ | 70,625 | 59,710 | ||
Long-term investments............................................... | 56,000 | 56,000 | ||
Equipment................................................................... | 175,500 | 145,500 | ||
Accumulated depreciation............................................ | (33,550 | ) | (31,200 | ) |
Total assets.................................................................... | $325,015 | $287,630 | ||
Liabilities: | ||||
Accounts payable......................................................... | $ 62,745 | $ 42,635 | ||
Salaries payable............................................................ | 10,200 | 10,725 | ||
Long Term Bonds payable........................................... | 48,750 | 66,000 | ||
Total liabilities............................................................... | $121,695 | $119,360 | ||
Equity: | ||||
Common stock............................................................ | 117,000 | 96,000 | ||
Paid-in capital in excess of par.................................... | 13,000 | 9,000 | ||
Retained earnings......................................................... | 73,320 | 63,270 | ||
Total equity.................................................................... | $203,320 | $168,270 | ||
Total liabilities and equity............................................... | $325,015 | $287,630 | ||
Ehrens Corporation Income Statement For Year Ended December 31, 2014 | |||
Sales............................................................. | $240,000 | ||
Cost of goods sold......................................... | $80,900 | ||
Depreciation expense................................... | 29,400 | ||
Other operating expenses............................. | 48,000 | ||
Interest expense........................................... | 2,000 | (160,300 | ) |
Other gains (losses): | |||
Loss on sale of equipment.......................... | (8,400 | ) | |
Income before taxes..................................... | 71,300 | ||
Income taxes expense................................... | 27,650 | ||
Net income................................................... | $ 43,650 | ||
Additional information: (1) Received cash for the sale of equipment that had cost $37,550 yielding an $8,400 loss. (2) New equipment was purchased for $67,550 cash. (3) Cash dividends were paid. (4) Additional shares of stock were issued for cash.
Prepare a statement of cash flows.
1. The total adjustment to reconcile net income to net cash provided by operating activities related to Accounts Receivable is?.
2. The total adjustment to reconcile net income to net cash provided by operating activities related to Merchandise Inventory is?
3. The total adjustment to reconcile net income to net cash provided by operating activities related to Accounts Payable is?
4. The total adjustment to reconcile net income to net cash provided by operating activities related to Salary Payable is?
5. The total adjustment to reconcile net income to net cash provided by operating items not providing or using cash (non-cash revenues or expenses) is?
6. The total adjustment to reconcile net income to net cash provided by operating activities related to non-operating items (gains and losses) is?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started