2017 | ar | Reporting Purposes | Tax Purpose | Difference | 2017 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 2018 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 2019 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 2020 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 2021 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | -0- | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | -0- | (b) Determine the deferred tax (asset) or liability at the end of 2017. Future taxable(deductible) amounts: | 2018 | 2019 | 2020 | 2021 | Total | Depreciation | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | (c) Prepare a schedule of future taxable and (deductible) amounts at the end of 2018. Future taxable(deductible) amounts: | 2008 | 2009 | 2010 | Total | Deprectiation | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | Rent | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | (d) Prepare a schedule of the deferred tax (asset) and liability at the end of 2018. Temporary Differences | Future Taxable(Deductible)Amounts | Tax Rate | Deferred Tax(Asset) | Liability | Depreciation | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 40% | | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | Rent | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 40% | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | | Totals | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | (e) Compute the net deferred tax expense (benefit) for 2018. Deferred tax asset at end of 2018 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | Deferred tax asset at beginning of 2018 | -0- | Deferred tax(benefit) | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | | | Deferred tax liability at end of 2018 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | Deferred tax liability at beginning of 2018 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | Deferred tax expense | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | | | Deferred tax (benefit) | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | Deferred tax expense | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | Net deferred tax benefit for 2018 | 68,00042,00091,200(150,000)132,000(4,000)600,000(64,000)(80,000)(78,000)30,000128,00064,000(160,000)31,200120,000198,00078,00090,00060,000270,000228,000 | (f) Prepare the journal entry to record income tax expense, deferred income taxes, and income tax payable for 2018. Income Tax Expense | | | Deferred Tax Asset | | | Deferred Tax Liability | | | Income Tax Payable | | | . ACTG312 | (d) Prepare a schedule of th |