Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following information is available from Bubble Ltds statement of financial position as at 30 June 2022: 2022 2021 $ $ Cash 12,000 14,000 Accounts

The following information is available from Bubble Ltds statement of financial position as at 30 June 2022:

2022

2021

$

$

Cash

12,000

14,000

Accounts Receivable

38,000

27,000

Allowance for doubtful debts

(3,000)

(2,000)

Inventory

70,200

78,600

Prepaid expenses

19,000

13,000

Buildings

210,000

100,000

Accumulated depreciation building

(41,000)

(20,000)

Equipment

110,000

85,000

Accumulated depreciation - equipment

(33,500)

(34,000)

Land

200,000

200,000

Deferred tax asset

14,000

12,800

Total Assets

$595,700

$474,400

Bank overdraft

7,000

7,000

Accounts payable

48,000

44,000

Provision for employee benefits

21,000

15,000

Other payables

21,500

23,000

Interest payable

20,000

22,000

Dividend payable

12,000

15,000

Current tax liability

14,000

17,200

Deferred tax liability

16,000

18,200

Borrowings

150,000

80,000

Total Liabilities

$309,500

$241,400

Share Capital

240,000

200,000

Retained earnings

46,200

33,000

Total Equity

$286,200

$233,000

Additional information:

  • The Statement of Profit or Loss disclosed the following: Sales $450,000; Discount received $4,000; Cost of sales $260,000; Distribution costs $51,000; Administration costs $60,000; Interest expense $15,000; Income tax expense $25,000; and, Profit after tax of $43,000.

  • Included in the total for distribution costs was bad debts expense $6,000.

  • Included in the total for administration costs were depreciation expense on buildings, depreciation expense on equipment, and a loss on sale of equipment $8,000.

  • Equipment with a carrying amount of $35,000 and an accumulated depreciation of $15,000 was sold for cash during the year. Equipment was also purchased during the year.

  • A new building was purchased: $80,000 was paid for by borrowing arrangements with the bank and the balance was paid in cash. There were no buildings sold.

  • An interim dividend was paid during the year: $5,000 was paid by way of a bonus share issue, the remainder of the interim dividend was paid in cash.

  • Repayments on borrowings for the year amounted to $25,000.

  • Bubble Ltd uses the direct method for presenting cash flows from operating activities.

Required:

a) Using formulas or T-accounts, show calculations for all cash inflows and outflows that you will need to disclose in the Statement of Cash Flows for Bubble Ltd for the year ended 30 June 2022.

b) Prepare a Statement of Cash Flows for the year ended 30 June 2022 for Bubble Ltd in accordance with AASB 112 (direct method of presentation for operating activities), including a note to show the composition of Cash and Cash Equivalents.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing That Matters Case Studies

Authors: Norman David Marks

1st Edition

B089J17FFW, 979-8650160410

More Books

Students also viewed these Accounting questions