Question
The following information is available from Bubble Ltds statement of financial position as at 30 June 2022: 2022 2021 $ $ Cash 12,000 14,000 Accounts
The following information is available from Bubble Ltds statement of financial position as at 30 June 2022:
| 2022 | 2021 |
| $ | $ |
Cash | 12,000 | 14,000 |
Accounts Receivable | 38,000 | 27,000 |
Allowance for doubtful debts | (3,000) | (2,000) |
Inventory | 70,200 | 78,600 |
Prepaid expenses | 19,000 | 13,000 |
Buildings | 210,000 | 100,000 |
Accumulated depreciation building | (41,000) | (20,000) |
Equipment | 110,000 | 85,000 |
Accumulated depreciation - equipment | (33,500) | (34,000) |
Land | 200,000 | 200,000 |
Deferred tax asset | 14,000 | 12,800 |
Total Assets | $595,700 | $474,400 |
Bank overdraft | 7,000 | 7,000 |
Accounts payable | 48,000 | 44,000 |
Provision for employee benefits | 21,000 | 15,000 |
Other payables | 21,500 | 23,000 |
Interest payable | 20,000 | 22,000 |
Dividend payable | 12,000 | 15,000 |
Current tax liability | 14,000 | 17,200 |
Deferred tax liability | 16,000 | 18,200 |
Borrowings | 150,000 | 80,000 |
Total Liabilities | $309,500 | $241,400 |
Share Capital | 240,000 | 200,000 |
Retained earnings | 46,200 | 33,000 |
Total Equity | $286,200 | $233,000 |
Additional information:
-
The Statement of Profit or Loss disclosed the following: Sales $450,000; Discount received $4,000; Cost of sales $260,000; Distribution costs $51,000; Administration costs $60,000; Interest expense $15,000; Income tax expense $25,000; and, Profit after tax of $43,000.
-
Included in the total for distribution costs was bad debts expense $6,000.
-
Included in the total for administration costs were depreciation expense on buildings, depreciation expense on equipment, and a loss on sale of equipment $8,000.
-
Equipment with a carrying amount of $35,000 and an accumulated depreciation of $15,000 was sold for cash during the year. Equipment was also purchased during the year.
-
A new building was purchased: $80,000 was paid for by borrowing arrangements with the bank and the balance was paid in cash. There were no buildings sold.
-
An interim dividend was paid during the year: $5,000 was paid by way of a bonus share issue, the remainder of the interim dividend was paid in cash.
-
Repayments on borrowings for the year amounted to $25,000.
-
Bubble Ltd uses the direct method for presenting cash flows from operating activities.
Required:
a) Using formulas or T-accounts, show calculations for all cash inflows and outflows that you will need to disclose in the Statement of Cash Flows for Bubble Ltd for the year ended 30 June 2022.
b) Prepare a Statement of Cash Flows for the year ended 30 June 2022 for Bubble Ltd in accordance with AASB 112 (direct method of presentation for operating activities), including a note to show the composition of Cash and Cash Equivalents.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started