The following information is available in respect of Panoda Ltd Estimated sustainable long term Earnings at the end of the year 1 Fair payout ratio Estimated sustainable long term Dividend at the end of year 1 Fair rate of return (required rate) Expected rate of return Depreciation new investment in fixed assets and working capital Finance costs interest Net assets I $110 000 30% $33 000 25% 30% 0 0 $366 667 Required Value the company according to each of the valuation models; present value of future cash flows, dividend yield method, earnings yield, price earnings, free cash flow capitalisation of income method super profits, intrinsic value method