The Following information is from Binghampton Film Corporation:

The following information is from Binghamton Firm Corporations financial records. Collections from customers are normally 65 percent in the month of sale, 19 percent in the month following the sale, and 14 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 4 percent discount allowed on purchases paid for by the tenth of the following month. Purchases for August are budgeted at $70,000, and sales for August are forecasted at $76,000. Cash disbursements for expenses are expected to be $15,600 for the month of August. The company's cash balance on August 1 was $34,000. Required: 1. Prepare the expected cash collections schedule during August. (Omit the "$" & "%" signs in your response.) Prepare the expected cash disbursements schedule during August. (Omit the "$" sign in your response.) Calculate the expected cash balance on August 31. (Omit the "$" sign in your response.)