Question
The following information is from Bluff Run Golf Courses. The company runs three courses and the July income statement for each course is as follows:
The following information is from Bluff Run Golf Courses. The company runs three courses and the July income statement for each course is as follows:
BLUFF RUN GOLF COURSES | ||||||
Income Statement | ||||||
Month Ending July 31, 2018 | ||||||
Blue Course | Black Course | Gold Course | ||||
Revenues | ||||||
Greens fees revenue | $62,500 | $89,000 | $42,900 | |||
Outings revenue | ? | 6,000 | 29,000 | |||
Total revenue | $73,100 | $95,000 | $71,900 | |||
Expenses | ||||||
Landscaping | $7,800 | $14,200 | $6,500 | |||
Wages | 43,900 | ? | 32,600 | |||
Repairs and maintenance | 5,600 | 2,600 | 4,500 | |||
Fuel | 3,100 | 3,000 | 1,990 | |||
Utilities | 1,800 | 3,000 | 1,650 | |||
Total expenses | $62,200 | $78,100 | $47,240 | |||
Operating income | $10,900 | $16,900 | ? |
A. Calculate the operating income percentage for each of the courses. Round your percentages to one decimal place.
Course Blue | |
Course Black | |
Course Gold |
B.
1. Perform a vertical analysis for each course. Round your percentages to one decimal place.
Bluff Run Golf Courses Income Statement | ||||||
Month Ending July 31, 2018 | ||||||
Course Blue | Course Black | Course Gold | ||||
Revenues | ||||||
Greens fees revenue | $62,500 | $89,000 | $42,900 | |||
Outings revenue | 6,000 | 29,000 | ||||
Total revenue | $73,100 | $95,000 | $71,900 | |||
Expenses | ||||||
Landscaping | $7,800 | $14,200 | $6,500 | |||
Wages | 43,900 | 32,600 | ||||
Repairs and maintenance | 5,600 | 2,600 | 4,500 | |||
Fuel | 3,100 | 3,000 | 1,990 | |||
Utilities | 1,800 | 3,000 | 1,650 | |||
Total expenses | $62200 | $78100 | $47240 | |||
Operating income | $10,900 | $16,900 | ||||
Operating income % |
2. Based on a vertical analysis of each course, which accounts would you want to investigate further?
C. Which method of analysis (using a dollar value or percentage) is most relevant and/or useful? Why?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started