Question
The following information is from Escape Rooms, Incs financial statements: Dec 31, 20x2 Dec 31, 20x1 Cash $77,375 $12,955 A/R 89,250 68,250 Inventory 155,750 145,000
The following information is from Escape Rooms, Incs financial statements:
| Dec 31, 20x2 | Dec 31, 20x1 |
Cash | $77,375 | $12,955 |
A/R | 89,250 | 68,250 |
Inventory | 155,750 | 145,000 |
Prepaid Insurance | 1,500 | 2,000 |
Investments: Debt, not cash equivalent | 15,400 | 85,000 |
Plant Property and Equipment | 1,250,100 | 1,125,000 |
Accumulated Depreciation | (610,000) | (572,000) |
Total Assets | 979,375 | 866,205 |
A/P | 86,670 | 148,670 |
Salaries Payable | 9,670 | 24,500 |
Notes Payable (non-trade) | 35,000 | 75,000 |
Bonds payable | 200,000 | 0 |
Common Stock | 300,000 | 300,000 |
Retained Earnings | 348,035 | 318,035 |
Total Liabilities and SE | 979,375 | 866,205 |
Additional information for 20x2:
1. Sold investment in available-for-sale debt securities costing $69,600 for $73,600.
2.Equipment costing $19,900 with a book value of $4,900 was sold for $6,400.
3. Issued 6% bonds payable at face value, $20,000, for cash.
4. Purchased new equipment for $60,000 cash.
5. Paid cash dividends of $30,000.
6. Net income was $60,000.
Escape Room Corporation Statement of Cash Flows For the Year Ended December 31, 20x2 | ||
Cash flows from operating activities: | ||
Net income | 60,000 | |
Adjustments to reconcile net Income to Net Cash: | ||
Adjustments for noncash effects: | ||
Changes in operating assets and liabilities: | ||
Net cash flows from operating activities |
| |
Cash flows from investing activities: | ||
Net cash flows from investing activities |
| |
Cash flows from financing activities: | ||
Net cash flows from financing activities |
| |
Net increase in cash |
| |
Cash balance, January 1 |
| |
Cash balance, December 31 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started