Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following information is from Escape Rooms, Incs financial statements: Dec 31, 20x2 Dec 31, 20x1 Cash $77,375 $12,955 A/R 89,250 68,250 Inventory 155,750 145,000

The following information is from Escape Rooms, Incs financial statements:

Dec 31, 20x2

Dec 31, 20x1

Cash

$77,375

$12,955

A/R

89,250

68,250

Inventory

155,750

145,000

Prepaid Insurance

1,500

2,000

Investments: Debt, not cash equivalent

15,400

85,000

Plant Property and Equipment

1,250,100

1,125,000

Accumulated Depreciation

(610,000)

(572,000)

Total Assets

979,375

866,205

A/P

86,670

148,670

Salaries Payable

9,670

24,500

Notes Payable (non-trade)

35,000

75,000

Bonds payable

200,000

0

Common Stock

300,000

300,000

Retained Earnings

348,035

318,035

Total Liabilities and SE

979,375

866,205

Additional information for 20x2:

1. Sold investment in available-for-sale debt securities costing $69,600 for $73,600.

2.Equipment costing $19,900 with a book value of $4,900 was sold for $6,400.

3. Issued 6% bonds payable at face value, $20,000, for cash.

4. Purchased new equipment for $60,000 cash.

5. Paid cash dividends of $30,000.

6. Net income was $60,000.

Escape Room Corporation

Statement of Cash Flows

For the Year Ended December 31, 20x2

Cash flows from operating activities:

Net income

60,000

Adjustments to reconcile net Income to Net Cash:

Adjustments for noncash effects:

Changes in operating assets and liabilities:

Net cash flows from operating activities

Cash flows from investing activities:

Net cash flows from investing activities

Cash flows from financing activities:

Net cash flows from financing activities

Net increase in cash

Cash balance, January 1

Cash balance, December 31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Blockchain Technology In Accounting And Auditing

Authors: Prof Oleksandr Melnychenko

1st Edition

1976900328, 978-1976900327

More Books

Students also viewed these Accounting questions

Question

What is financial risk, and how does it arise?

Answered: 1 week ago