The following information is from Tejas WindowTint's financial records. Month April Sales $81,000 Purchases $44,000 73,000 44,000 63,000 89,000 32,000 50,000 May June July Collections from customers are normally 66 percent in the month of sale, 18 percent in the month following the sale, and 13 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 3 percent discount allowed on purchases paid for by the tenth of the following month. Purchases for August are budgeted at $69,000, and sales for August are forecasted at $75,000. Cash disbursements for expenses are expected to be $14,200 for the month of August. The company's cash balance on August 1 was $27,000. Required: 1. Prepare the expected cash collections during August. 2. Prepare the expected cash disbursements during August. 3. Calculate the expected cash balance on August 31.