Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following information is provided for the Waif Corporation. Balance Sheets December 31, 20XX December 31, 20XW Assets Cash $54,500 $17,400 Accounts receivable 64,800 52,200
The following information is provided for the Waif Corporation.
Balance Sheets | ||||
December 31, 20XX | December 31, 20XW | |||
Assets | ||||
Cash | $54,500 | $17,400 | ||
Accounts receivable | 64,800 | 52,200 | ||
Inventory | 142,200 | 149,300 | ||
Land | 60,000 | 87,000 | ||
Plant and equipment | 206,000 | 158,000 | ||
Less: Accumulated depreciation | 55,000 | 33,000 | ||
Net plant and equipment | 151,000 | 125,000 | ||
Total assets | $472,500 | $430,900 | ||
Liabilities and Equity | ||||
Accounts payable | $27,000 | 37,000 | ||
Bonds payable | 118,000 | 158,000 | ||
Common stock | 170,000 | 130,000 | ||
Retained earnings | 157,500 | 105,900 | ||
Total liabilities and shareholders equity | $472,500 | $430,900 | ||
During 20XX, the following occurred:
- Net income was $91,000.
- Bonds were retired by issuing new common stock.
- No equipment was sold.
- Cash dividends were paid.
a.Prepare a statement of cash flows for the Waif Corporation.(Amounts to be deducted should be indicated with a minus sign. Omit $ sign in your response.)
Waif Corporation Statement of Cash Flows | ||
For the Year Ended December 31, 20XX | ||
Operating activities: | ||
(Click to select)Net incomeNet loss | $ | |
Add items not requiring an outlay of cash: | ||
(Click to select)Sale of landAmortization expenseDecrease in accounts payableDecrease in inventoryIncrease in inventoryIncrease in plant and equipmentIncrease in accounts receivable | ||
Cash flow from operations | ||
Changes in non-cash working capital: | ||
(Click to select)Increase in accounts receivableAmortization expenseDecrease in accounts receivableIncrease in inventoryIncrease in accounts payable | ||
(Click to select)Decrease in inventoryAmortization expenseDecrease in accounts receivableIncrease in inventoryIncrease in accounts payable | ||
(Click to select)Decrease in accounts payableAmortization expenseDecrease in accounts receivableIncrease in inventoryIncrease in accounts payable | ||
Net change in non-cash working capital | ||
Cash(Click to select)used inprovided byoperating activities | ||
Investing activities: | ||
(Click to select)Increase in plant and equipmentAmortization expenseDecrease in plant and equipmentIncrease in accounts receivableDecrease in inventoryDecrease in accounts payable | ||
(Click to select)Sale of landAmortization expenseDecrease in plant and equipmentIncrease in accounts receivableDecrease in inventoryDecrease in accounts payable | ||
Cash(Click to select)used inprovided byinvesting activities | ||
Financing activities: | ||
(Click to select)Retirement of bonds payableAmortization expenseIncrease in accounts receivableDecrease in inventoryDecrease in accounts payable | ||
(Click to select)Issue of common stockAmortization expenseIncrease in accounts receivableDecrease in inventoryDecrease in accounts payable | ||
(Click to select)Common stock dividends paidAmortization expenseIncrease in accounts receivableDecrease in inventoryDecrease in accounts payable | ||
Cash(Click to select)used inprovided byfinancing activities | ||
(Click to select)Net increase in cashNet Decrease in cash | ||
Cash, beginning of year | ||
Cash, end of year | $ | |
b.This part of the question is not part of your Connect assignment.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started