Question
The following information pertains to Questions 8, 9, & 10 Generis Consulting (GC) provides Environmental, Social, & Governance (ESG) services to small businesses. The following
The following information pertains to Questions 8, 9, & 10
Generis Consulting (GC) provides Environmental, Social, & Governance (ESG) services to small businesses. The following GC financial information is available to prepare budgets for January 2022.
a) The ESG Balance Sheet of December 31, 2021, is:
Cash | $62,000 | Accounts Payable | $40,000 |
Accounts Receivable | $54,000 | Note Payable | $10,000 |
Equipment (net) | $80,000 | Common Stock | $50,000 |
Retained Earnings | $96,000 | ||
Total Assets | $196,000 | Total Liabilities & Equity | $196,000 |
b) Revenue in December 2021 was $90,000, and budgeted revenue for January 2022 is $85,000.
c) 40% of revenue is collected in the month earned, and 60% is collected the following month.
c) Budgeted monthly expenses (excluding interest expense) are:
Salaries | $55,000 |
Rent | 3,000 |
Depreciation on Equipment | 3,000 |
Utilities | 1,200 |
Office Supplies | 800 |
e) Equipment purchases are paid the month following the purchase. All other expenses are paid in the current month. The $40,000 accounts payable is computer equipment purchased in December 2021. f) The note payable is a 5 year 8% per annum note, taken out in December 2021, with the first loan payment due at the end of January 2022. Interest of $67 and principal of $136 comprise the January 2022 loan payment.
g) Taxes are paid in the month incurred. The tax rate is 20%. (round to the nearest dollar).
What is the Net Income for January 2022?
Group of answer choices
a) $17,612
b) $17,546
c) $25,000
d) $21,933
e) $20,546
What is the ending Cash Balance for January 2022?
Group of answer choices
a) $49,933
b) $42,410
c) $85,410
d) $11,410
e) $45,410
What are the Total Assets as of January 31, 2022
Group of answer choices
a) $176,410
b) $156,410
c) $173,410
d) $173,613
e) $190,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started