Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following information pertains to Questions 8, 9, & 10 Generis Consulting (GC) provides Environmental, Social, & Governance (ESG) services to small businesses. The following

The following information pertains to Questions 8, 9, & 10

Generis Consulting (GC) provides Environmental, Social, & Governance (ESG) services to small businesses. The following GC financial information is available to prepare budgets for January 2022.

a) The ESG Balance Sheet of December 31, 2021, is:

Cash $62,000 Accounts Payable $40,000
Accounts Receivable $54,000 Note Payable $10,000
Equipment (net) $80,000 Common Stock $50,000
Retained Earnings $96,000
Total Assets $196,000 Total Liabilities & Equity $196,000

b) Revenue in December 2021 was $90,000, and budgeted revenue for January 2022 is $85,000.

c) 40% of revenue is collected in the month earned, and 60% is collected the following month.

c) Budgeted monthly expenses (excluding interest expense) are:

Salaries $55,000
Rent 3,000
Depreciation on Equipment 3,000
Utilities 1,200
Office Supplies 800

e) Equipment purchases are paid the month following the purchase. All other expenses are paid in the current month. The $40,000 accounts payable is computer equipment purchased in December 2021. f) The note payable is a 5 year 8% per annum note, taken out in December 2021, with the first loan payment due at the end of January 2022. Interest of $67 and principal of $136 comprise the January 2022 loan payment.

g) Taxes are paid in the month incurred. The tax rate is 20%. (round to the nearest dollar).

What is the Net Income for January 2022?

Group of answer choices

a) $17,612

b) $17,546

c) $25,000

d) $21,933

e) $20,546

What is the ending Cash Balance for January 2022?

Group of answer choices

a) $49,933

b) $42,410

c) $85,410

d) $11,410

e) $45,410

What are the Total Assets as of January 31, 2022

Group of answer choices

a) $176,410

b) $156,410

c) $173,410

d) $173,613

e) $190,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting Volume 2

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield, Irene M. Wiecek, Bruce J. McConomy

12th Canadian Edition

1119497043, 978-1119497042

More Books

Students also viewed these Accounting questions

Question

Was the credit bureau entitled to damages based on quasi-contract?

Answered: 1 week ago

Question

Subordinates take blame for and save face for leaders at all times.

Answered: 1 week ago

Question

3. How can we use information and communication to generate trust?

Answered: 1 week ago