The following information relates to an investment opportunity:

• Initial Cost = $5,000,000 (all depreciable using straight-line)
• Economic Life = 5 years
• Units sold/year = 100,000
• Price per unit = $50/unit
• Variable Cost = $30/unit
• Fixed Cost/year (not including depreciation) = $500,000
• Tax Rate = 30%
• Required Return = 12%

Calculate the annual operating cash flow for years 15 of this project. Show your work. Use the table function to help format your work.