Question
The following information relates to the Cisco Corporation for the years ended December 31. Cisco Corporation Comparative Balance Sheets December 31 Assets 2019 2018 Cash
The following information relates to the Cisco Corporation for the years ended December 31.
Cisco Corporation
Comparative Balance Sheets
December 31
Assets | 2019 |
| 2018 |
Cash | $ 92,700 |
| $ 33,400 |
Accounts receivable | 70,800 |
| 37,000 |
Inventory | 131,900 |
| 102,650 |
Investments | 84,500 |
| 107,000 |
Equipment | 310,000 |
| 205,000 |
Accumulated depreciation - equipment | (49,500) |
| (40,000) |
Total | $640,400 |
| $445,050 |
Liabilities and Stockholders Equity |
|
|
|
Accounts payable | $ 62,700 |
| $ 48,280 |
Accrued expenses payable | 15,100 |
| 18,830 |
Bonds payable | 140,000 |
| 70,000 |
Common stock | 250,000 |
| 200,000 |
Retained earnings | 172,600 |
| 107,940 |
Total | $640,400 |
| $445,050 |
Cisco Corporation Income Statement For the Year Ended December 31, 2019 | |||
Sales revenue | $ |
| $297,500 |
Gain on sale of plant assets |
|
| 5,000 |
|
|
| 302,500 |
Less: |
|
|
|
Cost of goods sold | $119,460 |
|
|
Operating expense excluding depreciation | 14,670 |
|
|
Depreciation expense | 35,500 |
|
|
Income tax expense | 27,270 |
|
|
Interest expense | 2,940 |
| 199,840 |
Net income |
|
| $102,660 |
Additional information:
1. New equipment costing $141,000 were purchased for cash during the year.
2. Investments were sold at cost.
3. Old equipment costing $36,000 were sold for $15,000. The equipment had a book value of $10,000 at the time of the sale..
4. A cash dividend of $38,000 was declared and paid during the year
Instructions:
| Prepare a statement of cash flows for the year ended December 31, 2019 using the indirect method. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started