The following instalment payment schedule is for a long$-$term bank loan payable:

$\backslash$table$[[$Interest Period,Cash Payment,Interest Expense,Reduction of Principal,Principal Balance$],[$Issue date,,,$$210,000\mathrm{.}00,],[1,$$$49,853\mathrm{.}24,$$$12,600\mathrm{.}00,$$$37,253\mathrm{.}24,172,746\mathrm{.}76$