Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following is Aerie Corp.'s comparative balance sheet accounts worksheet at December 31, Year 8 and Year 7, with a column showing the increase (decrease)

The following is Aerie Corp.'s comparative balance sheet accounts worksheet at December 31, Year 8 and Year 7, with a column showing the increase (decrease) from Year 7 to Year 8.

Comparative balance sheet worksheet Year 8 Year 7 Net Change
Cash $ 800,000 $ 700,000 $100,000
Accounts receivable 1,128,000 1,168,000 (40,000)
Inventories 1,850,000 1,715,000 135,000
Property, plant, and equipment 3,307,000 2,967,000 340,000
Accumulated depreciation (1,165,000) (1,040,000) (125,000)
Investment in Acme, Inc., at equity 305,000 275,000 30,000
Loan receivable 270,000 0 270,000
Total assets $6,495,000 $5,785,000 $710,000
Accounts payable $1,015,000 $955,000 $60,000
Income taxes payable 30,000 50,000 (20,000)
Dividends payable 80,000 90,000 (10,000)
Capital lease obligation 400,000 0 400,000
Capital stock, common, $1 par 500,000 500,000 0
Additional paid-in capital 1,500,000 1,500,000 0
Retained earnings 2,970,000 2,690,000 280,000
Total liabilities and shareholders' equity $6,495,000 $5,785,000 $710,000

Additional information:

On December 31, Year 7, Aerie acquired 25% of Acme's common stock for $275,000. There is no goodwill attributable to the investment, which is appropriately accounted for by the equity method. Acme reported income of $120,000 for the year ended December 31, Year 8. No dividend was paid on Acme's common stock during the year.

During Year 8, Aerie loaned $300,000 to Sky Co., an unrelated company. Sky made the first semi-annual principal payment of $30,000 on October 1, Year 8.

On January 2, Year 8, Aerie sold equipment costing $60,000, with a carrying amount of $35,000, for $40,000 cash.

On December 31, Year 8, Aerie entered into a capital lease for an office building. The present value of the annual rental payments is $400,000, which equals the fair value of the building. Aerie made the first rental payment of $60,000 when due on January 2, Year 9.

Net income for Year 8 was $360,000.

Aerie declared and paid cash dividends for both Year 7 and Year 8. For Year 7, Aerie declared a $90,000 dividend and paid it on February 28, Year 8. For Year 8, Aerie declared an $80,000 dividend to be paid on February 8, Year 9.

Using the indirect method, complete Aerie's statement of cash flows for the year ended December 31, Year 8, using the information above. Enter the appropriate amounts in the designated cells below. Indicate negative numbers by using a leading minus (-) sign.

Aerie Corp. Statement of Cash Flows For the year ended December 31, Year 8

Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense
Gain on sale of equipment
Equity in income of Acme, Inc.
Change in accounts receivable
Change in inventories
Change in accounts payable
Change in income taxes payable
Net cash provided by operating activities
Cash flows from investing activities:
Proceeds from equipment sale
Loan to Sky Co.
Proceeds from principal payment on loan receivable
Net cash used in investing activities
Cash flows from financing activities:
Dividends paid
Net cash used in financing activities
Net increase in cash
Beginning balance
Ending balance

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ICSA Study Text In Management Accounting

Authors: Richard Lyall

4th Edition

186072308X, 978-1860723087

More Books

Students also viewed these Accounting questions

Question

Define facework and identify three primary facework strategies

Answered: 1 week ago