The following is preliminary data from the 1/1/2021 balance sheet from company X: Cash Rp. 10,000,000 Inventory of goods Rp. 5,000,000 Equipment (consumable materials) Rp. 20,000,000 Fixed assets Rp. 100 ,000,000 Liability Rp. 25,000,000 Capital Rp. 110,000,000 Transaction data for 2021: Payment of utility fee Rp. 5,000,000 Product sales worth Rp. 75,000,000 Cost of goods sold Rp. 40,000,000 Usage of consumable material Rp. 10,000,000 Fixed asset depreciation cost 10% (2021) Please to create a work sheet in the excel application, complete the stages of the financial statement preparation process by presenting initial data and transaction data and journal adjustments. Make a balance as of December 31, 2021 from this company, and make a profit and loss statement