The following is the balance sheet for 20x5 for Marbell Inc. 1 02:25:52 Assets Cash Accts. Rec Inventory Current Assets Fixed assets (non spontaneous) Marbell Inc. Balance Sheet os at December 31, 20X5 Liabilities $15.500 Accounts Payable 90.000 Notes Payable 60.00CAccrued Expenses 165.000 Current Liabiles 60.00x common stock $ 90,000 30.000 2500 127,500 75,500 Retained earnings 400 5725,000 Ses.SHEQU5225.000 Total Assets Sales for 20x5 were 5500,000. Sales for 20X6have been projected to increase by 10 Assuming that Marbelline operating below capacity calculate the amount of new funds required to finance this growth Marbell has an er return on sales and paid out as dvidends The Amber MagShoppe for sales revenues and purchaus for the last 5 months of 20to be as fotows 2 Sales 5000 25150 33600 20000 Purchases S7700 TO 39000 9000 2400 65 awes aan creat on the basis of past exprence son of the accounts receivable are collected the month for the sale and the Purchase they are the forma a balance of 55.000 rechte SEO to being loan Balance Prepare a cash budget to The following is the balance sheet for 20x5 for Marbell Inc. 1 02:25:52 Assets Cash Accts. Rec Inventory Current Assets Fixed assets (non spontaneous) Marbell Inc. Balance Sheet os at December 31, 20X5 Liabilities $15.500 Accounts Payable 90.000 Notes Payable 60.00CAccrued Expenses 165.000 Current Liabiles 60.00x common stock $ 90,000 30.000 2500 127,500 75,500 Retained earnings 400 5725,000 Ses.SHEQU5225.000 Total Assets Sales for 20x5 were 5500,000. Sales for 20X6have been projected to increase by 10 Assuming that Marbelline operating below capacity calculate the amount of new funds required to finance this growth Marbell has an er return on sales and paid out as dvidends The Amber MagShoppe for sales revenues and purchaus for the last 5 months of 20to be as fotows 2 Sales 5000 25150 33600 20000 Purchases S7700 TO 39000 9000 2400 65 awes aan creat on the basis of past exprence son of the accounts receivable are collected the month for the sale and the Purchase they are the forma a balance of 55.000 rechte SEO to being loan Balance Prepare a cash budget to