Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following is the comparative balance sheet as of December 31, 2019 and 2018 and the income statement for the year ended December 31, 2019

The following is the comparative balance sheet as of December 31, 2019 and 2018 and the income statement for the year ended December 31, 2019 for Lynbrook Inc.:

Lynbrook Inc.

Comparative Balance Sheet

December 31, 2019 and 2018

Assets:

2019

2018

Cash

$ 39

$ 81

Accounts receivable

640

588

Inventory

650

610

Total current assets

1,329

1,279

Property, Plant & Equipment

1,505

1484

Less: Accumulated depreciation

(770)

(651)

Net Property, Plant & Equipment

735

833

Total Assets

$ 2,064

$ 2,112

Liabilities and Stockholders'

Equity

Current liabilities

Accounts payable

$ 260

$ 160

Accrued liabilities

180

170

Income tax payable

77

72

Total current liabilities

517

402

Bonds payable

415

600

Total liabilities

932

1,002

Shareholders' Equity:

Common stock

145

145

Retained earnings

987

965

Total stockholders' equity

1,132

1,110

Total Liabilities and Stockholder's

Equity

$ 2,064

$ 2,112

Lynbrook Inc.

Income Statement

For the year ended December 31, 2019

Sales

$ 3,700

Cost of goods sold

2,540

Gross Margin

1,160

Selling and administrative expenses

880

Net operating income

280

Other income and expenses

Gain on sale of equipment

2

Income before taxes

282

Income tax expense

112

Net Income

$ 170

The accounting department at Lynbrook provided the additional information for you on the next page.

  1. The company sold equipment that had an original cost of $12 million and accumulated depreciation of $7 million. The cash proceeds from the sale were $7 million. The gain on the sale was $2 million.

  2. The company purchased equipment for cash during the year.

  3. The company did not issue any new bonds during the year.

  4. The company paid a cash dividend during the year.

  5. The company did not issue or repurchase any shares of common stock during the year.

Required:

Prepare a complete statement of cash flows for the year (operating, investing, and financing). Use the indirect method to prepare the operating activities section of the statement.

Reminder: Continue using the excel HW policies for preparing your solutions to the above questions, including the standard four line heading.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Karen Bird, Gene Imhoff

5th Edition

0984200568, 978-0984200566

More Books

Students also viewed these Accounting questions

Question

What are the stages of project management? Write it in items.

Answered: 1 week ago