Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing Company. Account Title Debits Credits Cash $ 105,000 Accounts

The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing Company.

Account Title Debits Credits
Cash $ 105,000
Accounts receivable 200,000
Inventory 305,000
Prepaid expenses 188,000
Equipment 360,000
Accumulated depreciation $ 130,000
Investments 180,000
Accounts payable 80,000
Interest payable 40,000
Deferred revenue 100,000
Income taxes payable 50,000
Notes payable 300,000
Allowance for uncollectible accounts 36,000
Common stock 420,000
Retained earnings 182,000
Totals $ 1,338,000 $ 1,338,000

Additional information:

  1. Prepaid expenses include $160,000 paid on December 31, 2021, for a two-year lease on the building that houses both the administrative offices and the manufacturing facility.
  2. Investments include $50,000 in Treasury bills purchased on November 30, 2021. The bills mature on January 30, 2022. The remaining $130,000 is an investment in equity securities that the company intends to sell in the next year.
  3. Deferred revenue represents customer prepayments for magazine subscriptions. Subscriptions are for periods of one year or less.
  4. The notes payable account consists of the following:
  1. a $60,000 note due in six months.
  2. a $141,000 note due in six years.
  3. a $99,000 note due in three annual installments of $33,000 each, with the next installment due August 31, 2022.
  1. The common stock account represents 420,000 shares of no par value common stock issued and outstanding. The corporation has 840,000 shares authorized.

Required: Prepare a classified balanced sheet for the Weismuller Publishing Company at December 31, 2021. (Amounts to be deducted should be indicated by a minus sign.)

WEISMULLER PUBLISHING COMPANY
Balance Sheet
At December 31, 2021
Assets
Current assets:
Cash and cash equivalents $105,000
Net accounts receivable 0
Inventory 305,000
Accounts receivable 200,000
Total current assets 610,000
Property, plant, and equipment:
Accumulated depreciation
Net property, plant, and equipment 0
Other assets:
Prepaid expenses
Total assets $610,000
Liabilities and Shareholders' Equity
Current liabilities:
Notes payable
Accounts payable
Interest payable
Deferred revenue
Income taxes payable
Current maturities of long-term debt
Total current liabilities 0
Long-term liabilities:
Notes payable
Total liabilities 0
Shareholders equity:
Common stock $420,000
Retained earnings 182,000
Total shareholders equity 602,000
Total liabilities and shareholders equity $602,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Commercial Energy Auditing Reference Handbook

Authors: Steve Doty

2nd Edition

1439851972, 978-1439851975

More Books

Students also viewed these Accounting questions

Question

What magazine and ads did you choose to examine?

Answered: 1 week ago