The following is the ending balances of accounts at June 30, 2021, for Excell Company.

Account Title	Debits				Credits
Cash	$	121,000
Short-term investments		103,000
Accounts receivable (net)		318,000
Prepaid expenses (for the next 12 months)		70,000
Land		113,000
Buildings		358,000
Accumulated depreciationbuildings				$	179,000
Equipment		284,000
Accumulated depreciationequipment					139,000
Accounts payable					192,000
Accrued liabilities					64,000
Notes payable					138,000
Mortgage payable					320,000
Common stock					290,000
Retained earnings					45,000
Totals	$	1,367,000		$	1,367,000

Additional information:

1. The short-term investments account includes $37,000 in U.S. treasury bills purchased in May. The bills mature in July, 2021.
2. The accounts receivable account consists of the following:

a.	Amounts owed by customers	$	252,000
b.	Allowance for uncollectible accountstrade customers		(26,000	)
c.	Nontrade notes receivable (due in three years)		84,000
d.	Interest receivable on notes (due in four months)		8,000
	Total	$	318,000

3. The notes payable account consists of two notes of $69,000 each. One note is due on September 30, 2021, and the other is due on November 30, 2022.
4. The mortgage payable is a loan payable to the bank in semiannual installments of $6,400 each plus interest. The next payment is due on October 31, 2021. Interest has been properly accrued and is included in accrued expenses.
5. Nine hundred thousand shares of no par common stock are authorized, of which 580,000 shares have been issued and are outstanding.
6. The land account includes $69,000 representing the cost of the land on which the company's office building resides. The remaining $44,000 is the cost of land that the company is holding for investment purposes.

Required: Prepare a classified balance sheet for the Excell Company at June 30, 2021.