Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following is the extracted financial records from Excel Ltd and its subsidiary Right Ltd at 30 June 2019.????? can i get answer for this

The following is the extracted financial records from Excel Ltd and its subsidiary Right Ltd at 30 June 2019.????? can i get answer for this question please?

The following is the extracted financial records from Excel Ltd and its subsidiary Right Ltd at 30 June 2019.

Excel Ltd (000)

Right Ltd (000)

Reconciliation of opening and closing retained earnings

Sales revenue

1342.8

1080

less Cost of goods sold

-928

-476

Gross Profit

414.8

604

Dividends received from Right

186

Management revenue

53

Gain on sale of plant

80

70

administrative expenses

-61.6

-77.4

Depreciation

-59

-113.6

Management fee expense

-53

Other Expenses

-202.2

-144

Profit before tax

411

286

Tax expense

123

84.4

Profit after tax

288

201.6

Retained earnings30 June 2018

638.8

478.4

926.8

680

Dividends paid

-274.8

-186

Retained earnings30 June 2019

652

494

Statement of financial position

Shareholders equity

Retained earnings

652

494

Share capital

700

400

Current liabilities

Accounts payable

109.4

92.6

Tax payable

82.6

50

Non-current liabilities

Loans

347

232

1891

1268.8

Current assets

Accounts receivable

118.8

124.6

Inventory

184

58

Non-current assets

Land

448

652

Plant at cost

599.7

711.6

Accumulated depreciation

-171.5

-277.6

Investment in Right Ltd

712

1891

1268.6

Other Additional Information:

  • Excel Ltd acquired its 100 per cent interest in Right Ltd on 1 July 2014, that is, five years earlier. At that date the capital and reserves of Right Ltd were:

Share capital

$400 000

Retained earnings

$360 000

$760 000

  • At the date of acquisition all assets were considered to be fairly valued.
  • During the year Excel Ltd made total sales to Right Ltd of $120 000, while Right Ltd sold $100 000 in inventory to Excel Ltd.
  • The opening inventory in Excel Ltd as at 1 July 2018 included inventory acquired from Right Ltd for $80 000 that cost Right Ltd $60 000 to produce.
  • The closing inventory in Excel Ltd includes inventory acquired from Right Ltd at a cost of $66 000. This cost Right Ltd $56 000 to produce.
  • The closing inventory of Right Ltd includes inventory acquired from Excel Ltd at a cost of $24 000. This cost Excel Ltd $20 000 to produce.
  • On 1 July 2018 Right Ltd sold an item of plant to Excel Ltd for $232 000 when its carrying value in Right Ltds accounts was $162 000 (cost $270 000, accumulated depreciation $108 000). This plant is assessed as having a remaining useful life of six years. The Group has a policy of measuring its property, plant and equipment using the cost model.
  • Right Ltd paid $53 000 in management fees to Excel Ltd.
  • The tax rate is 30 per cent.

Required:

  1. Prepare consolidated journal entries for the above information as at 30 June 2019. [10 Marks]
  2. Prepare a consolidated statement of comprehensive income, a consolidated statement of changes in equity and a consolidated Statement of financial position for Excel Ltd and Right Ltd as at 30th June 2019. You also need to provide the consolidated work sheet. [10+10+5+5=30 Marks]
  3. With reference to Excel Ltd's acquisition of Right Ltd. Comment on the appropriateness of the acquisitions as a business strategy on the firm's expansion. [10 marks]

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan E. Duchac

10th Edition

B010IKDQZM

More Books

Students also viewed these Accounting questions

Question

outline some of the current issues facing HR managers

Answered: 1 week ago