The following items were gathered from Rindt Industries general ledger:

Sale of marketable securities$13,710Depreciation and amortization expense24,052Payment of cash dividends3,273Proceeds from disposal of equipment829Loss on disposal of equipment170Net income26,123Beginning Cash balance19,930Purchase of equipment21,252Decrease in Accounts Receivable1,478Proceeds from issuing common stock2,211Increase in Inventory3,525Increase in Accounts Payable4,820Ending Cash balance65,273

Using the indirect method, construct Rindt Industries statement of cash flows.(If amount decreases cash flow then enter with a negative sign preceding the number or parenthesis, e.g. -15,000 or (15,000).)

Rindt Industries

Statement of Cash Flows

Cash, ending balance

Cash, beginning balance

Cash flows from operating activities

Cash flows from investing activities

Cash flows from financing activities

Adjustments to net income

Change in cash

Net income / (loss)

Decrease in accounts receivable

Loss on disposal of equipment

Depreciation and amortization

Increase in accounts receivable

Sale of marketable securities

Increase in inventory

Proceeds from disposal of equipment

Purchase of equipmet

Increase in accounts payable

Decrease in accounts payable

Payment of cash dividends

Decrease in inventory

Proceeds from issuance of common stock

$

Change in cash

Cash flows from financing activities

Adjustments to net income

Cash, beginning balance

Cash, ending balance

Cash flows from investing activities

Cash flows from operating activities

Payment of cash dividends

Increase in accounts payable

Proceeds from issuance of common stock

Net income / (loss)

Depreciation and amortization

Purchase of equipmet

Loss on disposal of equipment

Decrease in accounts payable

Decrease in accounts receivable

Sale of marketable securities

Increase in accounts receivable

Increase in inventory

Decrease in inventory

Proceeds from disposal of equipment

$

Loss on disposal of equipment

Decrease in accounts receivable

Decrease in inventory

Increase in accounts receivable

Depreciation and amortization

Decrease in accounts payable

Purchase of equipmet

Sale of marketable securities

Net income / (loss)

Increase in inventory

Proceeds from disposal of equipment

Increase in accounts payable

Payment of cash dividends

Proceeds from issuance of common stock

Depreciation and amortization

Loss on disposal of equipment

Decrease in inventory

Proceeds from issuance of common stock

Increase in accounts payable

Decrease in accounts receivable

Purchase of equipmet

Increase in accounts receivable

Increase in inventory

Decrease in accounts payable

Sale of marketable securities

Proceeds from disposal of equipment

Payment of cash dividends

Net income / (loss)

Purchase of equipmet

Sale of marketable securities

Payment of cash dividends

Decrease in inventory

Increase in inventory

Proceeds from issuance of common stock

Increase in accounts payable

Loss on disposal of equipment

Net income / (loss)

Depreciation and amortization

Proceeds from disposal of equipment

Decrease in accounts receivable

Decrease in accounts payable

Increase in accounts receivable

Increase in inventory

Proceeds from disposal of equipment

Depreciation and amortization

Payment of cash dividends

Increase in accounts payable

Net income / (loss)

Proceeds from issuance of common stock

Sale of marketable securities

Loss on disposal of equipment

Decrease in accounts payable

Purchase of equipmet

Decrease in accounts receivable

Increase in accounts receivable

Decrease in inventory

Net cash

provided

used

by

operating

financing

investing

activities

Cash flows from investing activities

Cash, beginning balance

Cash flows from financing activities

Adjustments to net income

Cash flows from operating activities

Change in cash

Cash, ending balance

Decrease in inventory

Depreciation and amortization

Increase in inventory

Increase in accounts payable

Purchase of equipmet

Decrease in accounts payable

Sale of marketable securities

Loss on disposal of equipment

Proceeds from disposal of equipment

Payment of cash dividends

Decrease in accounts receivable

Proceeds from issuance of common stock

Net income / (loss)

Increase in accounts receivable

Decrease in accounts receivable

Decrease in accounts payable

Decrease in inventory

Proceeds from disposal of equipment

Sale of marketable securities

Purchase of equipmet

Loss on disposal of equipment

Increase in accounts receivable

Payment of cash dividends

Net income / (loss)

Proceeds from issuance of common stock

Depreciation and amortization

Increase in inventory

Increase in accounts payable

Increase in accounts payable

Depreciation and amortization

Decrease in accounts payable

Loss on disposal of equipment

Sale of marketable securities

Increase in inventory

Increase in accounts receivable

Proceeds from disposal of equipment

Purchase of equipmet

Net income / (loss)

Payment of cash dividends

Proceeds from issuance of common stock

Decrease in accounts receivable

Decrease in inventory

Net cash

provided

used

by

financing

operating

investing

activities

Cash, ending balance

Cash, beginning balance

Cash flows from operating activities

Cash flows from investing activities

Cash flows from financing activities

Change in cash

Adjustments to net income

Proceeds from disposal of equipment

Sale of marketable securities

Proceeds from issuance of common stock

Loss on disposal of equipment

Depreciation and amortization

Decrease in accounts payable

Increase in inventory

Purchase of equipmet

Increase in accounts payable

Payment of cash dividends

Decrease in inventory

Net income / (loss)

Decrease in accounts receivable

Increase in accounts receivable

Payment of cash dividends

Sale of marketable securities

Decrease in inventory

Proceeds from disposal of equipment

Decrease in accounts payable

Proceeds from issuance of common stock

Increase in inventory

Purchase of equipmet

Net income / (loss)

Increase in accounts payable

Increase in accounts receivable

Depreciation and amortization

Loss on disposal of equipment

Decrease in accounts receivable

Net cash

used

provided

by

operating

financing

investing

activities

Cash, ending balance

Adjustments to net income

Cash flows from operating activities

Change in cash

Cash, beginning balance

Cash flows from investing activities

Cash flows from financing activities

Cash, beginning balance

Cash, ending balance

Cash flows from operating activities

Adjustments to net income

Cash flows from investing activities

Cash flows from financing activities

Change in cash

Cash flows from operating activities

Adjustments to net income

Cash, beginning balance

Change in cash

Cash, ending balance

Cash flows from investing activities

Cash flows from financing activities

$