Question
The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each 30 September and 31 March. The table uses
The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each 30 September and 31 March. The table uses an effective interest rate of 5%. The bond was issued on 1 August 20X1.
Amortization Schedule, Effective-Interest Method: | ||||||||||
Interest Period | Cash Interest | Interest Expense | Premium Amortization | Balance Unamortized Premium | Carrying Amount of Bonds | |||||
Opening | $ | 30,632 | $ | 730,632 | ||||||
1 (30 Sept. 20X1) | $ | 21,000 | $ | 18,266 | $ | 2,734 | 27,898 | 727,898 | ||
2 | 21,000 | 18,197 | 2,803 | 25,095 | 725,095 | |||||
3 | 21,000 | 18,127 | 2,873 | 22,222 | 722,222 | |||||
4 | 21,000 | 18,056 | 2,944 | 19,278 | 719,278 | |||||
5 | 21,000 | 17,982 | 3,018 | 16,260 | 716,260 | |||||
6 | 21,000 | 17,907 | 3,093 | 13,167 | 713,167 | |||||
7 | 21,000 | 17,829 | 3,171 | 9,996 | 709,996 | |||||
Required:
1-a. Calculate the issuance proceeds of the bond. (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)
1-b. Calculate the issuance proceeds of the accrued interest.
2. Record all entries associated with the bond for 20X1 and 20X2. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount.)
3. Calculate interest expense for 20X1 and determine the net balance of bonds payable as of 31 December 20X1. (Round your answer to the nearest whole dollar amount.)
Step by Step Solution
3.38 Rating (160 Votes )
There are 3 Steps involved in it
Step: 1
1a Calculate the issuance proceeds of the bond Where PV Present Value issuance proceeds PMT Annual interest payment 6 of 700000 42000 r Effective inte...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started