The following partially completed Excel spreadsheet contains information for computing an annual budget. Assuming salary and bonus values are net of taxes, what is the formula for calculating the estimated annual savings (cell B11) for Mr. Ramirez this year? Note: Consider the columns as labeled "A" and "B" and rows as labeled "1-12". Use these labels to determine the correct formula.