The following pension-related data pertain to Metro Recreation's noncontributory, defined benefit pension plan for 2018: (S in ee9s) Projected benefit obligation Accumulated benefit obligation Plan assets (fair value) Interest (discount) rate, 7% Expected return on plan assets, 16% Prior service cost-AOCI (from Dec. 31, 2817, anendment) Net loss-ADCI Average remaining service life: 10 years Gain due to changes in actuarial assumptions Contributions to pension fund (end of year) Pension benefits paid (end of year) 4,860 3,758 5,588 5,086e 4,020 6,025 910 578 52 410 365 Required: Prepare a pension spreadsheet that shows the relationships among the various pension balances, shows the changes in those , balances, and computes pension expense for 2018. (Enter credit amounts with a minus sign and debit amounts with a positive sign Enter your answers in thousands (i.e. 200,000 should be entered as 200)) Answer is not complete. Prior Service Cost- AOCI Net Plan Assets Net LossPension AOCI Expense CoshPension (S in 000s) PBO /As Balance, Jan. 1, 2018 (4,800) 312 55800| 9100| 5780 2,268 Service cost Interest cost 312 385 312 3 385 385 3 Lanier you n conrsitn i eimounts with a minus sign and dabit smounts with s posutive sign. thousands (i.e. 200,000 should be entered as 200)) 3 Answer is not complete. Net Prior Service Cost Net Loss-Pension AOCI Pension Cash (Liability) Plan Assets (S in 000s) PBO Expense 2.268 Balance, Jan 1, 2018 4,800) 5,580 910 578 312 0 385 312 385 697 3 312 3 385 550 8 Service cost Interest cost Expected return on assets 550 3 Adjust for (70) 70 0 Loss on assets Amortization of 10 03 91 Prior service cost 10 0 91) Net loss Gain on PBO Cash funding Retiree benefits Bal, Dec. 31, 2018 52 52 0 410 (410) 410 365(365) 9205571.495 3,907 (3,686) 6,105