The following represents the target's accounting data you have estimated for the years 2020-2021. Assume that...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following represents the target's accounting data you have estimated for the years 2020-2021. Assume that all of these numbers are end-of-year data (ie. today is January 1st, 2020 and the revenues, etc. are at the end of 2020, 2021). In addition, you have the following information for the target and the acquiring firm. 2021 Revenues Cost of Goods Sold Depreciation A&G Interest Retained Earnings Target 2020 $100,000,000 $30,000,000 $10,000,000 $8,000,000 $4,000,000 $2,000,000 BL = 1.8 Taxes = 40% Cap Structure: Debt = 20% # of Shares Outstanding = 4,500,000 Current Price per Share = $30 Est. Future Growth Rate = 4% $120,000,000 $55,000,000 $15,000,000 $11,000,000 $5,000,000 $3,000,000 Acquiring Firm Cap Structure: Debt = 70% Taxes = 35% Other Information T-bond rate 5% Mkt Risk Premium = 6% € (5 points) Why is this rate so high? (15 points) Calculate the target firm value. (5 points) What would be a reasonable offer (ie. $/share) for the target. The following represents the target's accounting data you have estimated for the years 2020-2021. Assume that all of these numbers are end-of-year data (ie. today is January 1st, 2020 and the revenues, etc. are at the end of 2020, 2021). In addition, you have the following information for the target and the acquiring firm. 2021 Revenues Cost of Goods Sold Depreciation A&G Interest Retained Earnings Target 2020 $100,000,000 $30,000,000 $10,000,000 $8,000,000 $4,000,000 $2,000,000 BL = 1.8 Taxes = 40% Cap Structure: Debt = 20% # of Shares Outstanding = 4,500,000 Current Price per Share = $30 Est. Future Growth Rate = 4% $120,000,000 $55,000,000 $15,000,000 $11,000,000 $5,000,000 $3,000,000 Acquiring Firm Cap Structure: Debt = 70% Taxes = 35% Other Information T-bond rate 5% Mkt Risk Premium = 6% € (5 points) Why is this rate so high? (15 points) Calculate the target firm value. (5 points) What would be a reasonable offer (ie. $/share) for the target.
Expert Answer:
Related Book For
Data Analysis and Decision Making
ISBN: 978-0538476126
4th edition
Authors: Christian Albright, Wayne Winston, Christopher Zappe
Posted Date:
Students also viewed these finance questions
-
Assume that all of a companys job applicants must take a test, and that the scores on this test are normally distributed. The selection ratio is the cutoff point used by the company in its hiring...
-
What would be a suitable metric to assess credit risk on a relative basis when making a relative value decision?
-
Assume that all of the functions are twice differentiable and the second derivatives are never 0. 66. (a) If f and g are concave upward on I, show that f + g is con- cave upward on I. (b) If f is...
-
The jet plane starts from rest at s = 0 and is subjected to the acceleration shown. Determine the speed of the plane when it has traveled 1000 ft. Also, how much time is required for it to travel...
-
Multiple Choice Questions Raw materials and merchandise purchased can be included in (two possible alternative answers) (a) Cash (b) Expenses (c) Fixed assets (d) Current assets (e) None of these 2...
-
Name an intellectual property and discuss why that property must be protected for a mixed economy to function. Finally, discuss what would happen if the government failed to protect intellectual...
-
What is meant by the term fact pleading?
-
Explain how you would decide whether to record each of the following expenditures as an asset or an expense. Assume all items are material. (a) Legal fees paid in connection with the purchase of land...
-
= 1) Let G(3)-(6) dr, w with G(-3)=0, where is the function whose graph is shown below. f(x) ^ a) Evaluate G(2) = Explain! b) On what interval(s) is G increasing? Explain! c) What is the maximum...
-
The Powell Corporation has the following account balances (in millions}: Required Prepare a statement of comprehensive income and a supporting schedule of cost of goods manufactured for the year...
-
Based on the knowledge acquired from this course, provide an astute linkage of Microbiology to all the other fields of the health profession that you studied in other courses during this semester....
-
What is the output of the following application? A. 1 1 2 B. 5 2 2 C. 5 2 1 D. 6 2 2 E. 6 2 1 F. The code does not compile. package world; public class Matrix { private int level = 1; class Deep {...
-
How many compiler errors does the following code contain? A. None B. One C. Two D. Three E. Four package animal; interface CanFly { public void fly() {} } final class Bird { public int fly(int speed)...
-
What is the output of the Rocket program? A. 2,5 B. 3,4 C. 5,2 D. 3,5 E. The code does not compile. F. None of the above. } package transport; class Ship { } protected int weight = 3; private int...
-
What is the output of the following code snippet? A. true-2-true B. false-2-false C. true-2-false D. true-3-false E. true-3-true F. false-3-false int height = 2, length boolean w = height > 1 |...
-
How many of the following lines contain a compiler error? A. 0 B. 1 C. 2 D. 3 E. 4 double num1 = 2.718; double num2 = 2._718; double num3 = 2.7_1_8; double num4 = _2.718;
-
Write down the coordinates (P1, P2, P3) of one point on the plane -x-2 y - 3.z 0 0 (P1, P2, P3) = = -2 in R.
-
What are technical skills At what level are they most important and why?
-
A personnel manager of a large manufacturing plant is investigating the number of reported on-the-job accidents at the facility over the past several years. Let X be the number of such accidents...
-
You are playing Andy Roddick in tennis, and you have a 42% chance of winning each point. a. Use simulation to estimate the probability you will win a particular game. Note that the first player to...
-
Based on Bean et al. (1987). Boris Milkems firm owns six assets. The expected selling price (in millions of dollars) for each asset is given in the file S14_89.xlsx. For example, if asset 1 is sold...
-
Which of the following questions would an auditor ask while auditing accounts receivable to add value to an audit? a. Are accounts receivable pledged? b. Are customers satisfied with your billing...
-
What are some inquiries an auditor can make when examining the long-term debt account to add value to the audit?
-
Beta, Inc., is an affiliate of an audit client and is audited by another firm of auditors. Which of the following is most likely to be used by the auditor to obtain assurance that all guarantees of...
Study smarter with the SolutionInn App