Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following schedule shows the excess of cash receipts over cash disbursements projected for the Zoptic Company for 2021: Q1 Q2 03 24 Year Excess

image text in transcribedimage text in transcribed

The following schedule shows the excess of cash receipts over cash disbursements projected for the Zoptic Company for 2021: Q1 Q2 03 24 Year Excess (deficiency) of cash available over disbursements $(130,300) $(48,680) $134,780 $49,300 $5,100 The company borrows and repays from an open line of credit in round $100 amounts. Loan related payments are made in periods when cash is available with interest paid on only the portion of any principal being repaid. The current balance (principal plus accrued interest) in the line of credit account is $3,120 for the borrowing that occurred in the last quarter of the previous year. The annual interest rate is 16%. A minimum cash reserve of $600 must be maintained each quarter. The opening balance for the year is expected to be $1,480. Required: Prepare a cash budget for each quarter and for the year in total and calculate the annual interest expense on the line of credit that would appear on the budgeted income statement for the year 2021. (Any "Repayments" and "Interest" should be indicated by a minus sign.) ZOPTIC COMPANY Cash Budget For the Year Ended December 31, 2021 Q1 Q2 Q3 Q4 Year Cash balance, beginning Excess (deficiency) of cash available over disbursement Cash balance before reserve requirement Balance available for repayment (required borrowing) Financing Amount borrowed (beginning of period) Principal repaid Interest paid Total financing (or repayments for the period) Cash balance after financing - Free cash balance Cash balance, ending

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Reporting And Analysis

Authors: David Young, Jacob Cohen

3rd Edition

1118470559, 9781118470558

More Books

Students also viewed these Accounting questions

Question

b. Did you suppress any of your anger? Explain.

Answered: 1 week ago