Question
The following statement of financial position relates to XYZ Ltd for the years ending 30 June 2019 and 30 June 2020. XYZ Ltd Statement of
The following statement of financial position relates to XYZ Ltd for the years ending 30 June 2019 and 30 June 2020.
XYZ Ltd Statement of Financial Position As at 30 June | ||
2020 | 2019 | |
Cash at Bank | $ 43,000 | $ 42,000 |
Accounts Receivable | 34,500 | 96,000 |
Inventory | 113,500 | 124,000 |
Land | 45,000 | 62,500 |
Buildings | 265,000 | 137,500 |
Accumulated depreciation Buildings | (100,000) | (85,000) |
Plant & Equipment | 40,000 | 40,000 |
Accumulated depreciation Plant & Equipment | (10,000) | (5,000) |
431,000 | 412,000 | |
Accounts Payable | 67,000 | 60,500 |
Interest Payable | 250 | 750 |
Accrued Employee Expenses | 3,000 | 8,750 |
Mortgage loan payable | 66,250 | 45,000 |
Share Capital | 125,000 | 125,000 |
Asset Revaluation Reserve Land | 20,000 | |
Retained earnings | 149,500 | 172,000 |
431,000 | 412,000 |
Additional Information:
- Gross profit for the year ended 30 June 2020 was $110,500, and consisted of:
Sales Revenue $393,500
Cost of Sales 283,000
- All purchases and sales of inventory were on credit.
- Loss for the year ended 30 June 2020 was $18,750, after deducting expenses of $129,250 from the gross profit figure.
- Expenses of $129,250 comprise of depreciation on Buildings and on Plant & Equipment, a loss on sale of land, $5,000 in interest expense, and other expenses (other expenses relate to Accrued Employee Expenses in the statement of financial position).
- During the year ended 30 June 2020, cash dividends were paid.
- The increase in Buildings was due to building extensions which were paid for during the year, and a block of land costing $37,500 was sold for $31,250 cash.
- No Plant & Equipment was purchased or sold during the year.
- The revaluation increment on land of $20,000 does not have any effect on profit or loss.
Required:
Prepare the statement of cash flows of XYZ Ltd for the year ended 30 June 2020 based on the direct method of presentation. Ignore tax effects. Notes are not required.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started