Question
The following table contains financial information for Intel Corp. Intel Corporation Balance Sheet ($ millions) Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Assets Cash & Short-Term Investments
- The following table contains financial information for Intel Corp.
Intel Corporation | |||||
Balance Sheet ($ millions) | |||||
| Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
Assets | |||||
Cash & Short-Term Investments | 17099 | 25313 | 14054 | 20087 | 18162 |
Short-Term Receivables | 5074 | 5530 | 4427 | 3647 | 4699 |
Inventories | 5553 | 5167 | 4273 | 4172 | 4734 |
Other Current Assets | 7782 | 4346 | 4976 | 4178 | 3763 |
Total Current Assets | ? | ? | ? | ? | ? |
Net Fixed Assets | 77819 | 62709 | 64226 | 60274 | 52993 |
Total Assets | ? | ? | ? | ? | ? |
Liabilities & Shareholders' Equity | |||||
ST Debt & Curr. Portion LT Debt | 4634 | 2634 | 1604 | 281 | 312 |
Accounts Payable | 2475 | 2063 | 2748 | 2969 | 3023 |
Income Tax Payable | 329 | 272 | 443 | 542 | 711 |
Other Current Liabilities | 12864 | 10698 | 11224 | 9776 | 8852 |
Total Current Liabilities | ? | ? | ? | ? | ? |
Long-Term Debt | 20649 | 20036 | 12107 | 13165 | 13136 |
Deferred Tax Liabilities | 1730 | 2539 | 3775 | 4397 | 3412 |
Other Liabilities | 3538 | 2841 | 3278 | 2972 | 3702 |
Total Liabilities | ? | ? | ? | ? | ? |
Preferred Stock (Carrying Value) | 882 | 897 | 912 | 0 | 0 |
Common Equity | 66226 | 61085 | 55865 | 58256 | 51203 |
Total Shareholders' Equity | 67108 | 61982 | 56777 | 58256 | 51203 |
Total Liabilities & Shareholders' Equity | ? | ? | ? | ? | ? |
- Enter the data into a worksheet and format the table as shown. Format the cells as accounting numbers with no decimal places.
- Create a formula to calculate the missing values in the table denoted by a question mark using the SUM function, and format the results to match the other numbers.
- Use a formula to calculate total debt as a percentage of total assets, and a similar formula showing total shareholders equity as a percentage of total assets as of the end of 2016.
- Create a pie chart showing the proportion of total debt and total equity that Intel used to finance its assets at the end of 2016. Make sure to title the chart and add data labels.
- Create a chart showing how debt and equity as a percentage of total assets have changed over time. Be sure to title the chart, label the axes, and reverse the x-axis so that time flows from left to right.
- Copy the balance sheet and express each item as a percentage of total assets.
- Create a chart showing current assets, fixed assets, current liabilities, and long term liabilities for 20122016. Be sure to add a title and axis labels, and reverse the x-axis so that time flows from left to right.
2. Using the data from the previous problem:
- Calculate the growth rate of each balance sheet item for Intel for each year from 2012 to 2016.
- Calculate the compound annual growth rate during 20122016 and the average annual growth rate during the same period using the AVERAGE function of each item using the results you calculated in part a.
- Calculate the ratio of each years data to the previous year for each of the above items. Also, calculate the average annual growth rate using the GEOMEAN and the standard deviation using the STDEV.S function for each item.
NOTE: I NEED HELP WITH QUESTION #2 BUT EXERCISE #1 I POSTED JUST TO SHOW THE PREVIOUS PROBLEM THAT IS MENTIONED IN QUESTION 2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started