Question
The following table gives abbreviated balance sheets and income statements for Este Lauder Companies. ($ in millions) End of Year Start of Year Balance Sheet
The following table gives abbreviated balance sheets and income statements for Este Lauder Companies. |
($ in millions) | ||
End of Year | Start of Year | |
Balance Sheet | ||
Assets | ||
Current assets: | ||
Cash and marketable securities | $1,253 | $1,121 |
Accounts receivable | 946 | 746 |
Inventories | 996 | 827 |
Other current assets | 492 | 428 |
Total current assets | 3,687 | 3,121 |
Fixed assets: | ||
Property, plant, and equipment | 2,862 | 2,525 |
Less accumulated depreciation | 1,719 | 1,501 |
Net fixed assets | 1,143 | 1,024 |
Other long-term assets | 1,444 | 1,191 |
Total assets | $6,274 | $5,336 |
Liabilities and Shareholders Equity | ||
Current liabilities: | ||
Debt due for repayment | $ 138 | $ 23 |
Accounts payable | 1,805 | 1,549 |
Total current liabilities | 1,943 | 1,572 |
Long-term debt | 1,080 | 1,205 |
Other long-term liabilities | 621 | 610 |
Total liabilities | 3,627 | 3,370 |
Total shareholders' equity | 2,629 | 1,948 |
Total liabilities and shareholders equity | $6,274 | $5,336 |
Income Statement | ||
Net sales | $8,810 | |
Cost of goods sold | 1,937 | |
Selling, general, and administrative expenses | 5,486 | |
Depreciation | 298 | |
Earnings before interest and taxes (EBIT) | 1,089 | |
Interest expense | 64 | |
Taxable income | 1,025 | |
Tax | 322 | |
Net income | $ 703 | |
Dividends | 148 | |
Addition to retained earnings | 555 | |
At the end of fiscal 2011 Este Lauder had 197 million shares outstanding21 with a share price of $105. The companys weighted-average cost of capital was about 10%. |
a. | Calculate the market value added. (Enter your answer in millions.) |
Market value added | $ million |
b. | Calculate the market-to-book ratio. (Do not round intermediate calculations. Round your answer to 2 decimal places.) |
Market-to-book ratio |
c. | Calculate the economic value added. (Do not round intermediate calculations. Enter your answers in millions rounded to 1 decimal place.) |
Economic value added | $ million |
d. | Calculate the return on capital. (Do not round intermediate calculations. Round your answer to 2 decimal places.) |
Return on capital | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started