Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 2,965 million shares outstanding with

The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 2,965 million shares outstanding with a share price of $108. The company's weighted-average cost of capital was about 5%. Assume a tax rate of 35%.

Balance Sheet (figures in $ millions)
End of Year Start of Year
Assets
Current assets:
Cash and marketable securities $ 6,766 $ 6,877
Accounts receivable 5,624 5,845
Inventories 43,793 43,056
Other current assets 3,521 1,951
Total current assets $ 59,704 $ 57,729
Fixed assets:
Net fixed assets $ 114,828 $ 114,188
Other long-term assets 30,050 26,968
Total assets $ 204,582 $ 198,885
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 46,102 $ 41,443
Other current liabilities 32,439 25,505
Total current liabilities $ 78,541 $ 66,948
Long-term debt 36,835 42,028
Other long-term liabilities 11,317 12,091
Total liabilities $ 126,693 $ 121,067
Total shareholders' equity 77,889 77,818
Total liabilities and shareholders equity $ 204,582 $ 198,885
Income Statement (figures in $ millions)
Net sales $ 500,353 $ 485,883
Cost of goods sold 373,406 361,266
Selling, general, and administrative expenses 95,991 91,783
Depreciation 10,539 10,090
Earnings before interest and taxes (EBIT) $ 20,417 $ 22,744
Interest expense 2,188 2,277
Taxable income $ 18,229 $ 20,467
Tax 4,600 7,163
Net income $ 13,629 $ 13,304
Dividends 6,134 6,705
Addition to retained earnings $ 7,495 $ 6,599

a. Calculate the market value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.)

b. Calculate the market-to-book ratio. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

c. Calculate the economic value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.)

d. Calculate the return on start-of-the-year capital. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Property Finance

Authors: Giacomo Morri, Antonio Mazza

1st Edition

1118764404, 978-1118764404

More Books

Students also viewed these Finance questions