Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 2,990 million shares outstanding with

The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 2,990 million shares outstanding with a share price of $118. The company's weighted-average cost of capital was about 5%. Assume a tax rate of 35%.

Balance Sheet (figures in $ millions)
End of Year Start of Year
Assets
Current assets:
Cash and marketable securities $ 6,816 $ 6,927
Accounts receivable 5,674 5,895
Inventories 43,843 43,106
Other current assets 3,571 2,001
Total current assets $ 59,904 $ 57,929
Fixed assets:
Net fixed assets $ 114,878 $ 114,238
Other long-term assets 30,100 27,018
Total assets $ 204,882 $ 199,185
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 46,152 $ 41,493
Other current liabilities 32,489 25,555
Total current liabilities $ 78,641 $ 67,048
Long-term debt 36,885 42,078
Other long-term liabilities 11,367 12,141
Total liabilities $ 126,893 $ 121,267
Total shareholders' equity 77,989 77,918
Total liabilities and shareholders equity $ 204,882 $ 199,185
Income Statement (figures in $ millions)
Net sales $ 500,403 $ 485,933
Cost of goods sold 373,456 361,316
Selling, general, and administrative expenses 96,041 91,833
Depreciation 10,589 10,140
Earnings before interest and taxes (EBIT) $ 20,317 $ 22,644
Interest expense 2,238 2,327
Taxable income $ 18,079 $ 20,317
Tax 4,600 7,111
Net income $ 13,479 $ 13,206
Dividends 6,184 6,755
Addition to retained earnings $ 7,295 $ 6,451

a. Calculate the market value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.)

b. Calculate the market-to-book ratio. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

c. Calculate the economic value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.)

d. Calculate the return on start-of-the-year capital. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Banking Secrecy And Global Finance

Authors: Donato Masciandaro, Olga Balakina

1st Edition

1137400099, 978-1137400093

More Books

Students also viewed these Finance questions