Question
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2019. INCOME STATEMENT OF QUICK BURGER CORP., 2019 (Figures
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2019.
INCOME STATEMENT OF QUICK BURGER CORP., 2019 | |||
(Figures in $ millions) | |||
Net sales | $ | 27,583 | |
Costs | 17,585 | ||
Depreciation | 1,418 | ||
Earnings before interest and taxes (EBIT) | $ | 8,580 | |
Interest expense | 533 | ||
Pretax income | 8,047 | ||
Federal taxes (@ 21%) | 1,690 | ||
Net income | $ | 6,357 | |
BALANCE SHEET OF QUICK BURGER CORP., 2019 | |||||||||||||||||
(Figures in $ millions) | |||||||||||||||||
Assets | 2019 | 2018 | Liabilities and Shareholders' Equity | 2019 | 2018 | ||||||||||||
Current assets | Current liabilities | ||||||||||||||||
Cash and marketable securities | $ | 2,352 | $ | 2,352 | Debt due for repayment | $ | 415 | ||||||||||
Receivables | 1,391 | 1,351 | Accounts payable | $ | 3,419 | 3,159 | |||||||||||
Inventories | 138 | 133 | Total current liabilities | $ | 3,419 | $ | 3,574 | ||||||||||
Other current assets | 1,105 | 632 | |||||||||||||||
Total current assets | $ | 4,986 | $ | 4,468 | |||||||||||||
Fixed assets | Long-term debt | $ | 13,649 | $ | 12,150 | ||||||||||||
Property, plant, and equipment | $ | 24,693 | $ | 22,851 | Other long-term liabilities | 3,073 | 2,973 | ||||||||||
Intangible assets (goodwill) | 2,820 | 2,669 | Total liabilities | $ | 20,141 | $ | 18,697 | ||||||||||
Other long-term assets | 2,999 | 3,115 | Total shareholders equity | 15,357 | 14,406 | ||||||||||||
Total assets | $ | 35,498 | $ | 33,103 | Total liabilities and shareholders equity | $ | 35,498 | $ | 33,103 | ||||||||
In 2019 Quick Burger had capital expenditures of $3,065.
a. Calculate Quick Burgers free cash flow in 2019. (Enter your answer in millions.)
b. If Quick Burger was financed entirely by equity, how much more tax would the company have paid? (Assume a tax rate of 21%.) (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
c. What would the companys free cash flow have been if it was all-equity financed? (Enter your answer in millions.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started