Question
The following tables summarizes the 2019 income statement and end-year balance sheet of Drakes Bowling Alleys. Drakes financial manager forecasts a 10% increase in sales
The following tables summarizes the 2019 income statement and end-year balance sheet of Drakes Bowling Alleys. Drakes financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year.
INCOME STATEMENT, 2019 | ||||
(Figures in $ thousands) | ||||
Sales | $ | 1,240 | (40% of average assets)a | |
Costs | 930 | (75% of sales) | ||
Interest | 28 | (5% of debt at start of year)b | ||
Pretax profit | $ | 282 | ||
Tax | 113 | (40% of pretax profit) | ||
Net income | $ | 169 | ||
a Assets at the end of 2018 were $3,000,000.
b Debt at the end of 2018 was $560,000.
BALANCE SHEET, YEAR-END | ||||||||||
(Figures in $ thousands) | ||||||||||
Assets | $ | 3,200 | Debt | $ | 560 | |||||
Equity | 2,640 | |||||||||
Total | $ | 3,200 | $ | 3,200 | ||||||
a. What is the implied level of assets at the end of 2020? (Do not round your intermediate calculations. Enter your answer in thousands.)
b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2020? (Do not round your intermediate calculations. Enter your answer in thousands.)
c. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2020? (Do not round your intermediate calculations. Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started