The following tables summarizes the 2019 income statement and end-year balance sheet of Drakes Bowling Alleys. Drakes financial manager forecasts a 15% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.50. Interest is forecasted at 3% of debt at the start of the year. a. What is the implied level of assets at the end of 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) c. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2020? (Do not round your intermediate calculations. Round your answer to 2 decimal places.)

A. is correct. Please show all work.

The following tables summarizes the 2019 Income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial manager forecasts a 15% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.50. Interest is forecasted at 3% of debt at the start of the year. Sales Costs Interest Pretax profit Tax Net income INCOME STATEMENT, 2019 (Figures in $ thousands) $2,250 (50% of average assets) 1,125 (50% of sales) 21 (3% of debt at start of year) $ 1,104 221 (20% of pretax profit) $ 883 0. Assets at the end of 2018 4,400 b Debt at the end of 2018 was $700,000. Assets BALANCE SHEET, YEAR-END (Figures in $ thousands) $4,600 Debt Equity $ 4,600 $ 700 3,900 $4,600 Total a. What is the implied level of assets at the end of 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) c. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2020? (Do not round your Intermediate calculations. Round your answer to 2 decimal places.) Answer is not complete. a. $ 5,750 Implied level of assets Additional cash Debt ratio $ b. c. 483 X The following tables summarizes the 2019 Income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial manager forecasts a 15% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.50. Interest is forecasted at 3% of debt at the start of the year. Sales Costs Interest Pretax profit Tax Net income INCOME STATEMENT, 2019 (Figures in $ thousands) $2,250 (50% of average assets) 1,125 (50% of sales) 21 (3% of debt at start of year) $ 1,104 221 (20% of pretax profit) $ 883 0. Assets at the end of 2018 4,400 b Debt at the end of 2018 was $700,000. Assets BALANCE SHEET, YEAR-END (Figures in $ thousands) $4,600 Debt Equity $ 4,600 $ 700 3,900 $4,600 Total a. What is the implied level of assets at the end of 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) c. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2020? (Do not round your Intermediate calculations. Round your answer to 2 decimal places.) Answer is not complete. a. $ 5,750 Implied level of assets Additional cash Debt ratio $ b. c. 483 X