Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following tables summarizes the 2019 Income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial manager forecasts a 10% Increase in sales

image text in transcribed

The following tables summarizes the 2019 Income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial manager forecasts a 10% Increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. INCOME STATEMENT, 2019 (Figures in $ thousands) Sales $1,480 (40% of average assets) Costs 1,110 (75% of sales) Interest (5% of debt at start of year) Pretax profit $ Tax 136 (40% of pretax profit) Net income b 31 339 $ 203 a Assets at the end of 2018 were $3,600,000. b Debt at the end of 2018 was $620,000. Assets BALANCE SHEET, YEAR-END (Figures in $ thousands) $ 3,800 Debt Equity $ 3,800 $ 620 3,180 $3,800 Total a. What is the implied level of assets at the end of 2020? (Do not round your Intermediate calculations. Enter your answer in thousands.) b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2020? (Do not round your Intermediate calculations. Enter your answer in thousands.) c. If Drake's is unwilling to make an equity Issue, what will be the debt ratio at the end of 2020? (Do not round your Intermediate calculations. Round your answer to 2 decimal places.) a. Implied level of assets Additional cash b. c. Debt ratio The following tables summarizes the 2019 Income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial manager forecasts a 10% Increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. INCOME STATEMENT, 2019 (Figures in $ thousands) Sales $1,480 (40% of average assets) Costs 1,110 (75% of sales) Interest (5% of debt at start of year) Pretax profit $ Tax 136 (40% of pretax profit) Net income b 31 339 $ 203 a Assets at the end of 2018 were $3,600,000. b Debt at the end of 2018 was $620,000. Assets BALANCE SHEET, YEAR-END (Figures in $ thousands) $ 3,800 Debt Equity $ 3,800 $ 620 3,180 $3,800 Total a. What is the implied level of assets at the end of 2020? (Do not round your Intermediate calculations. Enter your answer in thousands.) b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2020? (Do not round your Intermediate calculations. Enter your answer in thousands.) c. If Drake's is unwilling to make an equity Issue, what will be the debt ratio at the end of 2020? (Do not round your Intermediate calculations. Round your answer to 2 decimal places.) a. Implied level of assets Additional cash b. c. Debt ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach

Authors: Jeffrey Slater

12th edition

978-0132772068, 133468100, 013277206X, 9780133468106, 978-0133133233

Students also viewed these Finance questions