The following transactions occurred during the month of October. Oct. 8 Madison cashes her U.S. Savings Bonds and receives $740, which she deposits in her personal bank account. 8 She opens a bank account under the name Sweet Treats and transfers $600 from her personal account to the new account 11 Madison pays $75 for advertising. Check 152. 13 She buys baking supplies, such as flour, sugar, butter, and chocolate chips, for $140 cash. Check 153. 15 Madison purchases a food processor for $300. Check 154. 16 Madison realizes that her initial cash investment is not enough. Her grandmother lends her $5,000 cash, for which Madison signs a note payable in the name of the business. Madison deposits the money in the business bank account. The note will be repaid in 24 months at 7.5% interest 17 She buys more baking equipment for $900 cash. Check 155. 20 She teaches her first class and collects $135 cash. 25 Madison withdraws $100 from the business for personal expenditures. Check 156. 30 Madison pays $1,200 for a one-year insurance policy that will expire on November 1 of the next year. Check 157. 30 A friend of Madison's asked her to teach a class at the neighborhood school, Newbury Elementary School. Madison agreed and taught a group of 35 first-grade students how to make gingerbread cookies. The next day, Madison prepared an invoice for $300 and left it with the school principal. The principal said that he will pass the invoice along to the head office, and it will be paid sometime in November. As of October 31, the following adjusting entry data is available. 1. A count reveals that $45 of baking supplies were used during October. 2. Madison estimates that her baking equipment depreciates $10 per month. 3. Madison has decided to accrue the interest each month just to be sure her books correctly reflect what needs to be repaid. She will accrue a full month's interest in October, since she wouldn't even be off the ground without her grandma's help. 4. Madison had a friend assist her with the Newbury Elementary School class. She decides to hire her friend as an employee. She owes her $45 for the October 30 class, that she will pay on November 15. Balance Sheet Dr. a. 1 October Worksheet 2. Trial Balance Adjustments Adjusted Trial Bal. Income Statement Account Titles Dr. Dr. Cr. Dr. Dr. Cr. 4 Cash 5 Accounts Receivable 6 Inventory 7 Baking Supplies 3 Prepaid Insurance 9 Equipment 10 Accum. Depr.-Equipment 11 Accounts Payable 12 Salaries and Wages Payable 13 Interest Payable 14 Notes Payable 15 Owner's Capital 16 Owner's Drawings 17 Service Revenue 18 Sales Revenue 19 Cost of Goods Sold 20 Advertising Expense 21 Baking Supplies Expense 22 Depreciation Expense 22 Insurance Finance October Worksheet November Worksheet December Worksheet Multi-Step Income Statement Owner's Equity Staten c 10 Accum. Depr.-Equipment 11 Accounts Payable 12 Salaries and Wages Payable 13 Interest Payable 14 Notes Payable Is Owner's Capital 16 Owner's Drawings 17 Service Revenue 18 Sales Revenue 19 Cost of Goods Sold 20 Advertising Expense 21 Baking Supplies Expense 22 Depreciation Expense 23 Insurance Expense 24 Salaries and Wages Expensel 25 Rent Expense 26 Utilities Expense 27 Interest Expense 28 29 TOTALS 30 Net Income TOTALS 31 4 October Worksheet THE November Worksheet December Worksheet Multi-Step Income Statement Owner's Equity Stater