The following trial balance relates to Azhar Berhad, a manufacturer of car spare parts, for the year
Question:
The following trial balance relates to Azhar Berhad, a manufacturer of car spare parts, for the year ended 31 December 2019:
| Debit | Credit |
| RM000 | RM000 |
Administrative expenses | 44,400 |
|
Bank |
| 2,600 |
Capitalised development costs | 40,000 |
|
Closing inventory at 31 December 2019 | 40,000 |
|
Cost of sales | 408,000 |
|
Over - provided tax |
| 1,600 |
Distribution cost | 29,000 |
|
Auditors fees | 5 |
|
Equity dividend paid | 13,600 |
|
Ordinary share capital |
| 120,000 |
Interest on bank borrowings | 400 |
|
Freehold land as at 1 January 2019 | 100,000 |
|
Leasehold building at cost | 100,000 |
|
Leasehold building -accumulated depreciation at 1 January 2019 |
| 20,000 |
Plant and equipment at cost | 153,200 |
|
Plant and equipment accumulated depreciation at 1 January 2019 |
| 49,200 |
Investment income |
| 5 |
10% Bond: Foreign loan |
| 30,000 |
Research costs | 17,200 |
|
Revenue |
| 700,000 |
Retained earnings at 1 January 2019 |
| 49,000 |
Tax paid | 10,000 |
|
Trade payables and provisions |
| 69,600 |
Trade receivables | 86,200 |
|
| 1,042,005 | 1,042,005 |
You are provided with the following additional information
- Included in the revenue is sales of RM15,000 taken place in January 2020.
- The freehold land was revalued at RM150,000,000.
- Included in the capitalized development costs was RM1,000,000 incurred in relation to research expense.
- The tax expense for the year was determined to be RM12.8 million.
- Company made a rights issue of 1 share for every 20 shares held on 31 December 2019. All the shares were taken up by the shareholders.
- The companys policy is to depreciate plant and equipment using the straight-line method on a year basis. The plant and equipment is estimated to have a usefull life of 10 years. Depreciation on plant and equipment are charged to cost of sales. The freehold building is depreciated at rate of 5% per carrying value.
Required answer all question :
Prepare the following statements
- Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2019. (16 marks)
- Statement of Changes in Equity for the year ended 31 December 2019. (4 marks)
- Statement of Financial Position for the year ended 31 December 2019. (10 marks)