The following trial balance was drawn from the records of Havel Company as of October 1, year 2.

Required

• a-1. Based on the following information, prepare a sales budget and a schedule of cash receipts for October, November, and December. Sales for October are expected to be $180,000, consisting of $40,000 in cash and $140,000 on credit. The company expects sales to increase at the rate of 10 percent per month. All accounts receivable are collected in the month following the sale.
• a-2. Based on the following information, prepare a purchases budget and a schedule of cash payments for inventory purchases for October, November, and December. The inventory balance as of October 1 was $40,000. Cost of goods sold for October is expected to be $72,000. Cost of goods sold is expected to increase by 10 percent per month. The company expects to maintain a minimum ending inventory equal to 20 percent of the current month cost of goods sold. Seventy-five percent of accounts payable is paid in the month that the purchase occurs; the remaining 25 percent is paid in the following month.
• a-3. Based on the following selling and administrative expenses budgeted for October, prepare a selling and administrative expenses budget for October, November, and December.

Cash payments for sales commissions and utilities are made in the month following the one in which the expense is incurred. Supplies and other operating expenses are paid in cash in the month in which they are incurred.

Required information [The following information applies to the questions displayed below] The following trial balance was drawn from the records of Havet Company as of October 1, year 2. Required a-1. Based on the following informetion, prepare a sales budget and a schedule of cash receipts for Octobet, November, and December. Sales for October are expected to be $180,000, consisting of $40,000 in cosh and $140,000 on credit. The comparly expects soles to increase at the rate of 50 percent per month. All accounts receivable are collected in the month following the sale. a.2. Eased on the following information, prepare a purchases budget and a schedule of cash payments for inventory parchases for October, November, and December, The inventory balance as of October 1 was $40,000. Cost of poods sold fot October is expected to be $72,000. Cost of goods sold is expected to increase by 10 percent per month. The company expects to maintain a minimum ending inventory equal to 20 percent of the current month cost of goods sold. Seventy-five percent of accounts payable is paid in the month that the purchase occurs; the remaining 25 porcent is paid in the following month. a-3. Based on the following seling and administrative expenses budgeted for October, prepare a selling and administrative expensos budget for Octobec, November, and December. a-1. Based on the following information, prepare a sales budget and a schedule of cash receipts for October, November, and December. Sales for October are expected to be $180,000, consisting of $40,000 in cash and $140,000 on credit. The company expects sales to increase at the rate of 10 percent per month. All accoums recelvable are collected in the month following the sale. a-2. Based on the following informotion, prepare a purchases budget and a schedule of cash payments for inventory purchases for October, November, and December. The inventory balance as of October 1 was $40,000. Cost of goods sold for October is expected to be $72,000. Cost of goods sold is expected to increase by 10 percent per month. The company expects to maintain a minimum ending inventory equal to 20 percent of the current month cost of goods sold. Seventy-five percent of accounts payable is paid in the month that the purchase occurs; the remaining 25 percont is paid in the following month. a-3. Baspd on the following selling and administrative expenses budgeted for October, prepare a selling and adininistrative expenses budget for October, November, and Decembet. Cash payments for sales commissions and utluties sre made in the month following the one in which the expense is incurred. 5 upplies and other operating expenses are paid in cash in the month in which they are incurred. Complete this question by entering your answers in the tabs below. based on the following information, prepare a sales budget and a schedule of cash receipts for October, November, and December. Sales for October are expected to be $180,000, consisting of $40,000 in Cash and $140,000 on credit. The company expects sales to increase at the rate of 10 percent per manth. All eccounts recelvable are collected in the month following the sale Complete this question by entering your answers in the tabs below. Based on the following information, prepare a sales budget and a schedule of cash receipts for October, November, and December. Sales for October are expected to be $180,000, consisting of $40,000 in cash and $140,000 on credit. The company expects sales to increase at the rate of 10 percent per month. All accounts receivable are collected in the month following the sale. Complete this question by entering your answers in the tabs below. Based on the following information, prepare a purchases budget and a schedule of cash payments for inventory purchases for October, November, and December. The inventory balance as of October 1 was $40,000. Cost of goods sold for October is expected to be $72,000. Cost of goods sold is expected to increase by 10 percent per month. The company expects to maintain a minimum ending inventory equal to 20 percent of the current month cost of goods sold. Seventy-five percent of accounts payable is pald in the month that the purchase occurs; the remaining 25 percent is paid in the following month. Complete this question by entering your answers in the tabs below. Based on the following selling and administrative expenses budgeted for October, prepare a selling and administrative expenses budget for October, November, and December