The formulas are the main things that are needed. The answers will auto populate.

Do not type in these cells. Your answers will copy automatically as you solve the problems. Question Answer 1 0 2 0 3 0 4 0 5 0 6 0 7 0 8A 0 8B 0 9 0 10 0 11A 0 11B 0 0 11C 0 0 11D 0 12A 0 12B 0 12C 0 13A 0 13B 0 13C 0 13D 0 14 0 15 0 What is the market value of the following bond? Coupon 8% Maturity date 2038 Interest paid semiannually Par Value $1000 Market interest rate 10% Type your formula and solve in the cell below What is the market value of the following bond? Coupon 9% Maturity date 2028 Interest paid semiannually Par Value $1000 Market interest rate 8% Type your formula and solve in the cell below What is the yield to maturity of the following bond? Coupon 9% Maturity date 2027 Interest paid semiannually Par Value $1000 Market price $955.00 Type your formula and solve in the cell below What is the current yield of bond in Question 3? Type your formula and solve in the cell below The risk free rate is 7%, the return in the market is 10%, and the beta is 1.30. What return must you receive to be satisfied that you are being fairly compensated for the risk of the firm? Type your formula and solve in the cell below What should a zero coupon bond maturing for $1000 in 9 years with a 7% market rate sell for? Type your formula and solve in the cell below Preferred stock has a dividend of $12 per year. The required return is 6%. What should the price per share be? Type your formula and solve in the cell below Hurricane Corporation expects to grow its dividend by 5% per year. The current dividend is $2 per share. The required return is 8%. A. What is the estimated value of a share of common stock? B. If price is $40 and dividends were $1.50 per share but expected to grow at 4% per year, what would be the required rate of return? Part A Type your formula and solve in the cell below Part B Type your formula and solve in the cell below Compute the expected return for the following investment State of nature Boom Average Recession Type your formula and solve in the cell below Probability 25% 60% 15% Return 20% 8% 0% The following are the expected returns on a portfolio of investments. What is the expected rate of return on the portfolio? Investment A. B. C. Type your formula and solve in the cell below # of Shares 2000 3000 1000 Price Per Share $20 $10 $15 Expected return 10% 15% 8% You take out a $200,000 mortgage for 30 years at 6%. What is your monthly payment? Solve Below Fill out the ammortization table to answer the following questions. What is the principle and interest on the 1st payment? What is the principle and interest on the 12th payment? How much interest will you pay over the 30 years? NOTE:Completing the table will automatically transfer the final 3 questions to the answer page. Month 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 Beginning Balance $200,000 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335 336 337 338 339 340 341 342 343 344 345 346 347 348 349 350 351 352 353 354 355 356 357 358 359 360 Sum this column to answer last question Interest Princpal Ending Balance You bought a house 8 years ago with a $250,000 mortgage. It was a 15 year loan with monthly payments which will pay off the loan when you make the last payment. The interest rate was 6%. What is your monthly payment? Complete the ammortization table to answer the following questions. What is your current loan balance? How much interest will you pay in the upcoming year? Month 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 Beginning Balance $250,000 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 Interest Princpal Ending Balance Use yellow cells to insert your formual to solve the problem. You want to retire as a millionaire. How much do you need to put away each month if: You use common stocks and have an average return of 10%? You use corporate bonds and have an average return of 6%? You use government bonds and have an average return of 4%? You put your money in a CD at 3.5% interest rate? NOTE: If you are over 45 use $100,000 instead of $1,000,000 You are offered a contract with a signing bonus. If they offered you either $215,000 in cash or $2,000 a month for 15 years, guaranteed, which do you take (based strictly on the math)? Your safe rate of return is 7.5%. Computer the value of the $2,000 a month here: Which is greater? The lump sum or the cash flow? You are 30 years old and planning to retire at age 62. You want to plan your finances for living 35 years past age 62 and then die dead broke. You determine that you will need $3000 per month for the 35 years. At age 62, you plan to go live in the tropics on the beach and live on coconuts, rum and fishing. You need to conclude your retirement savings at age 55 because all your spare money then will go to your kids education. Ignore inflation. The question is how much money do you need to save each month between now and 55 so that you can quit contributing and have enough money for the $3000 per month starting at age 62. The expected return on your investments over the whole period is 10% per year. Show your work on this page and type your final answer below