The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers It uses in its budgeting and performance reports--the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 61 students enrolled in those two courses. Data concerning the company's cost formulas appear below: Fixed Cost Cost per cost per per Month Course Student Instructor wages $ 2,940 Classroom supplies Utilities $1,240 $4,700 Insurance Administrative expenses $ 3.000 $ $ 290 Campus rent $ 55 $ 2,300 40 5 For example, administrative expenses should be $3,800 per month plus $44 per course plus $6 per student. The company's sales should average $890 per student The company planned to run four courses with a total of 61 students, however it actually ran four courses with a total of only 57 students. The actual operating results for September appear below For example, administrative expenses should be $3,800 per month plus $44 per course plus $6 per student. The company's sales should average $890 per student The company planned to run four courses with a total of 61 students, however, it actually ran four courses with a total of only 57 students. The actual operating results for September appear below, Revenue Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses Actual $ 51,390 $ 11,040 $17.540 $ 1.820 54.700 $ 2,440 $ 3,768 Required: Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (.e., zero variance). Input all amounts as positive values.) Ches Flexible Budget Performance Report For the Month Ended September 30 Flexible Actual Results Budget Planning Budget Courses 4 Students 57 $ 51,390 Revenue Expenses Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses Total expense Not operating income 11,040 17,540 1,870 4.700 2,440 3.768 41.358 10.032 S