The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reportsthe number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 61 students enrolled in those two courses. Data concerning the companys cost formulas appear below:

	Fixed Cost per Month		Cost per Course		Cost per Student
Instructor wages			$	2,940
Classroom supplies					$	300
Utilities	$	1,220	$	60
Campus rent	$	4,800
Insurance	$	2,400
Administrative expenses	$	3,700	$	44	$	3

For example, administrative expenses should be $3,700 per month plus $44 per course plus $3 per student. The companys sales should average $890 per student.

The company planned to run four courses with a total of 61 students; however, it actually ran four courses with a total of only 51 students. The actual operating results for September appear below:

	Actual
Revenue	$	51,390
Instructor wages	$	11,040
Classroom supplies	$	18,150
Utilities	$	1,870
Campus rent	$	4,800
Insurance	$	2,540
Administrative expenses	$	3,485

Required:

Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Gourmand Cooking School Flexible Budget Performance Report For the Month Ended September 30 Revenue and Planning Actual Results Spending Variances Flexible Budget Activity Variances Budget 4 61 4 4 Courses 51 51 Students $ 51,390 Revenue Expenses None Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses 11,040 18,150 1,870 4,800 2,540 3,485 41,885 9,505 None None None None Total expense Net operating income