The Grand Inn is a restaurant in Flagstaff, Arizona. It specializes in southwestern style meals in a moderate price range. Paul Weld, the manager of Grand, has determined that during the last 2 years the sales mix and contribution margin ratio of its offerings are as follows. Contribution Margin Ratio 70 % Appetizers Main entrees Percent of Total Sales 15 % 50 % 10 % 25 % 25 % Desserts 80 % Beverages 80 % Paul is considering a variety of options to try to improve the profitability of the restaurant. His goal is to generate a target net income of $119,000. The company has fixed costs of $1,390,600 per year. (a) Your answer has been saved. See score details after the due date. Calculate the total restaurant sales and the sales of each product line that would be necessary to achieve the desired target net income. (Round intermediate calculations to 3 decimal places e.g. 0.251 and final answers to 0 decimal places, e.g. 2,510.) Total restaurant sales $ 2960000 Sales from Each Product Appetizers $ 444000 Main entrees $ 1480000 Desserts $ 296000 Beverages $ 740000 Attempts: 1 of 1 used (b) (b) Your answer has been saved. See score details after the due date. Paul believes the restaurant could greatly improve its profitability by reducing the complexity and selling price of its entrees to increase the number of clients that it serves. It would then more heavily market its appetizers and beverages. He is proposing to reduce the contribution margin ratio on the main entrees to 10% by dropping the average selling price. He envisions an expansion of the restaurant that would increase fixed costs by $584,400. At the same time, he is proposing to change the sales mix to the following. Percent of Total Sales 25 % 25 % Contribution Margin Ratio 70 % Appetizers Main entrees Desserts Beverages 10 % 40 % 10 % 80 % 80 % Compute the total restaurant sales, and the sales of each product line that would be necessary to achieve the desired target net income. (Round intermediate calculations to 3 decimal places e.g. 10.251 and final answers to 0 decimal places, e.g. 2,510.) Total restaurant sales $ 3490000 Sales from Each Product Appetizers $ 872500 Main entrees $ 872500 Desserts $ 349000 Beverages $ 1396000 Attempts: 1 of 1 used 10 % 80 % Desserts Beverages 40 % 80 % Compute the total restaurant sales, and the sales of each product line that would be necessary to achieve the desired target net income. (Round intermediate calculations to 3 decimal places e.g. 10.251 and final answers to 0 decimal places, e.g. 2,510.) Total restaurant sales $ 3490000 Sales from Each Product Appetizers $ 872500 Main entrees $ 872500 Desserts $ 349000 Beverages $ 1396000 Attempts: 1 of 1 used (c) Suppose that Paul reduces the selling price on entrees and increases fixed costs as proposed in part (b), but customers are not swayed by the marketing efforts and the sales mix remains what it was in part (a). Compute the total restaurant sales and the sales of each product line that would be necessary to achieve the desired target net income. (Round intermediate calculations to 3 decimal places e.g. 10.251 and final answers to 0 decimal places, e.g. 2,510.) Total restaurant sales $ Sales from Each Product Appetizers $ Main entrees $ Desserts $ Beverages $
