Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.70 per share on January 1, 2017. The remaining

The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.70 per share on January 1, 2017. The remaining 20 percent of Devines shares also traded actively at $7.70 per share before and after Holtzs acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devines underlying accounts except that a building with a 5-year future life was undervalued by $81,000 and a fully amortized trademark with an estimated 10-year remaining life had a $75,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $290,000.

Following are the separate financial statements for the year ending December 31, 2018:

Holtz Corporation

Devine, Inc.

Sales

$

(760,000

)

$

(365,250

)

Cost of goods sold

234,000

133,000

Operating expenses

319,000

107,250

Dividend income

(16,000

)

0

Net income

$

(223,000

)

$

(125,000

)

Retained earnings, 1/1/18

$

(709,000

)

$

(360,000

)

Net income (above)

(223,000

)

(125,000

)

Dividends declared

90,000

20,000

Retained earnings, 12/31/18

$

(842,000

)

$

(465,000

)

Current assets

$

166,000

$

199,000

Investment in Devine, Inc

616,000

0

Buildings and equipment (net)

905,000

389,000

Trademarks

160,000

226,000

Total assets

$

1,847,000

$

814,000

Liabilities

$

(685,000

)

$

(249,000

)

Common stock

(320,000

)

(100,000

)

Retained earnings, 12/31/18 (above)

(842,000

)

(465,000

)

Total liabilities and equities

$

(1,847,000

)

$

(814,000

)

At year-end, there were no intra-entity receivables or payables.

Prepare a worksheet to consolidate these two companies as of December 31, 2018.

Prepare a 2018 consolidated income statement for Holtz and Devine.

If instead the noncontrolling interest shares of Devine had traded for $5.46 surrounding Holtzs acquisition date, what is the impact on goodwill?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Budgeting Auditing And Evaluation Functions And Integration In Seven Governments

Authors: Andrew Gray

1st Edition

0765807246, 9780765807243

Students also viewed these Accounting questions