Question
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.70 per share on January 1, 2017. The remaining
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.70 per share on January 1, 2017. The remaining 20 percent of Devines shares also traded actively at $7.70 per share before and after Holtzs acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devines underlying accounts except that a building with a 5-year future life was undervalued by $81,000 and a fully amortized trademark with an estimated 10-year remaining life had a $75,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $290,000.
Following are the separate financial statements for the year ending December 31, 2018:
| Holtz Corporation |
| Devine, Inc. | ||||
Sales | $ | (760,000 | ) |
| $ | (365,250 | ) |
Cost of goods sold |
| 234,000 |
|
|
| 133,000 |
|
Operating expenses |
| 319,000 |
|
|
| 107,250 |
|
Dividend income |
| (16,000 | ) |
|
| 0 |
|
Net income | $ | (223,000 | ) |
| $ | (125,000 | ) |
Retained earnings, 1/1/18 | $ | (709,000 | ) |
| $ | (360,000 | ) |
Net income (above) |
| (223,000 | ) |
|
| (125,000 | ) |
Dividends declared |
| 90,000 |
|
|
| 20,000 |
|
Retained earnings, 12/31/18 | $ | (842,000 | ) |
| $ | (465,000 | ) |
Current assets | $ | 166,000 |
|
| $ | 199,000 |
|
Investment in Devine, Inc |
| 616,000 |
|
|
| 0 |
|
Buildings and equipment (net) |
| 905,000 |
|
|
| 389,000 |
|
Trademarks |
| 160,000 |
|
|
| 226,000 |
|
Total assets | $ | 1,847,000 |
|
| $ | 814,000 |
|
Liabilities | $ | (685,000 | ) |
| $ | (249,000 | ) |
Common stock |
| (320,000 | ) |
|
| (100,000 | ) |
Retained earnings, 12/31/18 (above) |
| (842,000 | ) |
|
| (465,000 | ) |
Total liabilities and equities | $ | (1,847,000 | ) |
| $ | (814,000 | ) |
At year-end, there were no intra-entity receivables or payables.
Prepare a worksheet to consolidate these two companies as of December 31, 2018.
Prepare a 2018 consolidated income statement for Holtz and Devine.
If instead the noncontrolling interest shares of Devine had traded for $5.46 surrounding Holtzs acquisition date, what is the impact on goodwill?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started