Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $6.35 per share on January 1, 2017. The remaining

The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $6.35 per share on January 1, 2017. The remaining 20 percent of Devines shares also traded actively at $6.35 per share before and after Holtzs acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devines underlying accounts except that a building with a 5-year future life was undervalued by $78,500 and a fully amortized trademark with an estimated 10-year remaining life had a $59,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $240,500.

Following are the separate financial statements for the year ending December 31, 2018:

Holtz Corporation

Devine, Inc.

Sales

$

(721,000

)

$

(321,500

)

Cost of goods sold

227,000

108,000

Operating expenses

296,000

118,500

Dividend income

(16,000

)

0

Net income

$

(214,000

)

$

(95,000

)

Retained earnings, 1/1/18

$

(765,000

)

$

(310,500

)

Net income (above)

(214,000

)

(95,000

)

Dividends declared

80,000

20,000

Retained earnings, 12/31/18

$

(899,000

)

$

(385,500

)

Current assets

$

219,000

$

126,500

Investment in Devine, Inc

508,000

0

Buildings and equipment (net)

902,500

344,000

Trademarks

162,000

242,000

Total assets

$

1,791,500

$

712,500

Liabilities

$

(572,500

)

$

(227,000

)

Common stock

(320,000

)

(100,000

)

Retained earnings, 12/31/18 (above)

(899,000

)

(385,500

)

Total liabilities and equities

$

(1,791,500

)

$

(712,500

)

At year-end, there were no intra-entity receivables or payables. Prepare a 2018 consolidated income statement for Holtz and Devine.

HOLTZ CORPORATION AND DEVINE, INC.

Consolidated Income Statement

For Year Ending December 31, 2018

Sales

$1,042,500

Cost of goods sold

335,000

Operating expenses

436,100

Total expenses

771,100

Consolidated net income

$271,400

To noncontrolling interest

$54,280selected answer INCORRECT

To Holtz Corporation

$217,120

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Energy Audit Of Building Systems An Engineering Approach

Authors: Moncef Krarti

3rd Edition

0367820463, 978-0367820466

More Books

Students also viewed these Accounting questions