Question
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $6.35 per share on January 1, 2017. The remaining
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $6.35 per share on January 1, 2017. The remaining 20 percent of Devines shares also traded actively at $6.35 per share before and after Holtzs acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devines underlying accounts except that a building with a 5-year future life was undervalued by $78,500 and a fully amortized trademark with an estimated 10-year remaining life had a $59,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $240,500.
Following are the separate financial statements for the year ending December 31, 2018:
| Holtz Corporation |
| Devine, Inc. | ||||
Sales | $ | (721,000 | ) |
| $ | (321,500 | ) |
Cost of goods sold |
| 227,000 |
|
|
| 108,000 |
|
Operating expenses |
| 296,000 |
|
|
| 118,500 |
|
Dividend income |
| (16,000 | ) |
|
| 0 |
|
Net income | $ | (214,000 | ) |
| $ | (95,000 | ) |
Retained earnings, 1/1/18 | $ | (765,000 | ) |
| $ | (310,500 | ) |
Net income (above) |
| (214,000 | ) |
|
| (95,000 | ) |
Dividends declared |
| 80,000 |
|
|
| 20,000 |
|
Retained earnings, 12/31/18 | $ | (899,000 | ) |
| $ | (385,500 | ) |
Current assets | $ | 219,000 |
|
| $ | 126,500 |
|
Investment in Devine, Inc |
| 508,000 |
|
|
| 0 |
|
Buildings and equipment (net) |
| 902,500 |
|
|
| 344,000 |
|
Trademarks |
| 162,000 |
|
|
| 242,000 |
|
Total assets | $ | 1,791,500 |
|
| $ | 712,500 |
|
Liabilities | $ | (572,500 | ) |
| $ | (227,000 | ) |
Common stock |
| (320,000 | ) |
|
| (100,000 | ) |
Retained earnings, 12/31/18 (above) |
| (899,000 | ) |
|
| (385,500 | ) |
Total liabilities and equities | $ | (1,791,500 | ) |
| $ | (712,500 | ) |
At year-end, there were no intra-entity receivables or payables. Prepare a 2018 consolidated income statement for Holtz and Devine.
HOLTZ CORPORATION AND DEVINE, INC. | ||
Consolidated Income Statement | ||
For Year Ending December 31, 2018 | ||
Sales | $1,042,500 | |
Cost of goods sold | 335,000 | |
Operating expenses | 436,100 | |
Total expenses | 771,100 | |
Consolidated net income | $271,400 | |
To noncontrolling interest | $54,280selected answer INCORRECT | |
To Holtz Corporation | $217,120 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started